Stock WINSRE WARBA INSURANCE AND REINSURANCE COMPANY (K.S.C.P.)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Warba Insurance and Reinsurance Company (K.S.C.P.)

Equities

WINSRE

KW0EQ0300446

Multiline Insurance & Brokers

End-of-day quote Kuwait S.E.
Other stock markets
 23:00:00 27/04/2024 BST 		5-day change 1st Jan Change
0.129 KWD +0.78% Intraday chart for Warba Insurance and Reinsurance Company (K.S.C.P.) -0.77% +28.10%
03-11 Warba Insurance and Reinsurance Company (K.S.C.P.) Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Warba Insurance and Reinsurance Company (K.S.C.P.) Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10.7 10.05 13.96 27.37 20.73 24
Enterprise Value (EV) 1 9.108 9.635 10.22 23.92 17.87 22.62
P/E ratio 13.7 x 8.59 x 7.66 x 11.5 x 6.65 x 3.42 x
Yield - 12.1% 9.44% 6.3% 6.6% 9.93%
Capitalization / Revenue 0.62 x 0.53 x 0.73 x 1.26 x 0.86 x 0.51 x
EV / Revenue 0.53 x 0.51 x 0.53 x 1.1 x 0.74 x 0.49 x
EV / EBITDA 10.6 x 7.28 x 4.18 x 9.59 x 5.32 x 3.15 x
EV / FCF 3.38 x 2.83 x 5.96 x 6.69 x -33.4 x -17.7 x
FCF Yield 29.5% 35.4% 16.8% 14.9% -2.99% -5.66%
Price to Book 0.3 x 0.26 x 0.38 x 0.67 x 0.53 x 0.66 x
Nbr of stocks (in thousands) 243,908 243,908 243,908 242,991 239,812 238,307
Reference price 2 0.0439 0.0412 0.0572 0.1126 0.0864 0.1007
Announcement Date 19/03/19 19/03/20 22/02/21 22/02/22 20/02/23 11/03/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 17.16 18.83 19.18 21.71 24.04 46.62
EBITDA 1 0.8626 1.323 2.444 2.494 3.362 7.176
EBIT 1 0.5912 1.11 2.262 2.28 3.151 6.944
Operating Margin 3.45% 5.9% 11.79% 10.5% 13.11% 14.9%
Earnings before Tax (EBT) 1 0.6081 1.14 1.826 2.35 3.153 7.153
Net income 1 0.7815 1.17 1.822 2.343 3.114 7.09
Net margin 4.55% 6.22% 9.5% 10.79% 12.96% 15.21%
EPS 2 0.003204 0.004798 0.007470 0.009755 0.0130 0.0294
Free Cash Flow 1 2.691 3.41 1.715 3.575 -0.5349 -1.28
FCF margin 15.68% 18.11% 8.94% 16.46% -2.23% -2.74%
FCF Conversion (EBITDA) 311.94% 257.68% 70.16% 143.32% - -
FCF Conversion (Net income) 344.32% 291.37% 94.1% 152.56% - -
Dividend per Share - 0.005000 0.005400 0.007100 0.005700 0.0100
Announcement Date 19/03/19 19/03/20 22/02/21 22/02/22 20/02/23 11/03/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.59 0.41 3.73 3.45 2.85 1.37
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2.69 3.41 1.71 3.57 -0.53 -1.28
ROE (net income / shareholders' equity) 1.74% 3.05% 4.82% 5.97% 7.85% 19.4%
ROA (Net income/ Total Assets) 0.38% 0.61% 1.18% 1.17% 1.77% 4.83%
Assets 1 205.8 191.4 154.4 200.3 175.7 146.9
Book Value Per Share 2 0.1500 0.1600 0.1500 0.1700 0.1600 0.1500
Cash Flow per Share 2 0.0100 0 0.0200 0.0300 0.0300 0.0200
Capex 1 0.01 0.14 0.19 0.14 0.28 0.1
Capex / Sales 0.04% 0.72% 0.98% 0.65% 1.17% 0.21%
Announcement Date 19/03/19 19/03/20 22/02/21 22/02/22 20/02/23 11/03/24
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
WARBA INSURANCE AND REINSURANCE COMPANY (K.S.C.P.) Stock Warba Insurance and Reinsurance Company (K.S.C.P.)
+28.10% 98.98M
ALLIANZ SE Stock Allianz SE
+9.73% 110B
CHUBB LIMITED Stock Chubb Limited
+8.61% 99.67B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+4.48% 97.53B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+0.07% 69.25B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+18.56% 28.19B
TALANX AG Stock Talanx AG
+10.29% 19.64B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-4.64% 12.38B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+8.95% 10.98B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+8.55% 10.43B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. WINSRE Stock
  4. Financials Warba Insurance and Reinsurance Company (K.S.C.P.)