Stock 1888 WAKACHIKU CONSTRUCTION CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wakachiku Construction Co., Ltd.

Equities

1888

JP3990800009

Construction & Engineering

Market Closed - Japan Exchange
Other stock markets
 07:00:00 13/05/2024 BST 		5-day change 1st Jan Change
3,350 JPY -0.74% Intraday chart for Wakachiku Construction Co., Ltd. -1.62% +13.29%
02-09 Wakachiku Construction Co., Ltd. Provides Dividend Guidance for the Fiscal Year Ending March 31, 2024 CI
2023 Wakachiku Construction Co., Ltd. Provides Dividend Guidance for the Fiscal Year Ending March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 21,362 19,263 15,430 17,509 24,905 48,711
Enterprise Value (EV) 1 11,844 10,089 12,236 21,345 14,789 25,822
P/E ratio 7.6 x 6.01 x 5.24 x 9.66 x 5.26 x 8.95 x
Yield 2.85% 3.7% 4.55% 3.64% 4.1% 2.62%
Capitalization / Revenue 0.23 x 0.19 x 0.14 x 0.19 x 0.28 x 0.58 x
EV / Revenue 0.13 x 0.1 x 0.11 x 0.24 x 0.17 x 0.31 x
EV / EBITDA 2.69 x 1.95 x 2.19 x 6.02 x 1.97 x 3.71 x
EV / FCF 3.52 x 16.2 x -2.72 x -2.78 x 1 x 1.79 x
FCF Yield 28.4% 6.17% -36.8% -35.9% 100% 56%
Price to Book 0.85 x 0.69 x 0.51 x 0.54 x 0.67 x 1.18 x
Nbr of stocks (in thousands) 12,955 12,955 12,752 12,752 12,752 12,752
Reference price 2 1,649 1,487 1,210 1,373 1,953 3,820
Announcement Date 27/06/18 28/06/19 26/06/20 28/06/21 30/06/22 30/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 92,467 99,675 107,830 89,822 89,164 84,004
EBITDA 1 4,399 5,183 5,591 3,546 7,512 6,957
EBIT 1 3,714 4,607 5,039 2,919 6,835 6,236
Operating Margin 4.02% 4.62% 4.67% 3.25% 7.67% 7.42%
Earnings before Tax (EBT) 1 3,568 4,346 4,655 3,005 6,745 6,540
Net income 1 2,812 3,203 2,963 1,812 4,736 5,442
Net margin 3.04% 3.21% 2.75% 2.02% 5.31% 6.48%
EPS 2 217.1 247.3 231.0 142.1 371.4 426.8
Free Cash Flow 1 3,366 622.5 -4,500 -7,666 14,850 14,462
FCF margin 3.64% 0.62% -4.17% -8.54% 16.65% 17.22%
FCF Conversion (EBITDA) 76.51% 12.01% - - 197.68% 207.88%
FCF Conversion (Net income) 119.69% 19.43% - - 313.55% 265.75%
Dividend per Share 2 47.00 55.00 55.00 50.00 80.00 100.0
Announcement Date 27/06/18 28/06/19 26/06/20 28/06/21 30/06/22 30/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 53,556 38,946 42,815 21,958 19,118 40,872 20,706 22,502 46,356 25,347
EBITDA - - - - - - - - - -
EBIT 1 2,570 -201 3,142 2,157 1,134 3,354 1,703 949 2,755 2,217
Operating Margin 4.8% -0.52% 7.34% 9.82% 5.93% 8.21% 8.22% 4.22% 5.94% 8.75%
Earnings before Tax (EBT) 1 2,482 -232 3,092 2,189 1,475 3,736 1,513 1,689 3,473 2,069
Net income 1 1,633 -394 2,063 1,448 956 2,365 983 1,103 2,261 1,367
Net margin 3.05% -1.01% 4.82% 6.59% 5% 5.79% 4.75% 4.9% 4.88% 5.39%
EPS 2 126.7 -30.97 161.8 113.6 75.04 185.5 77.09 86.56 177.3 107.1
Dividend per Share - - - - - - - - - -
Announcement Date 11/11/19 12/11/20 11/11/21 10/02/22 08/08/22 10/11/22 10/02/23 09/08/23 10/11/23 08/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 3,836 - -
Net Cash position 1 9,518 9,174 3,194 - 10,116 22,889
Leverage (Debt/EBITDA) - - - 1.082 x - -
Free Cash Flow 1 3,366 623 -4,500 -7,666 14,850 14,462
ROE (net income / shareholders' equity) 11.7% 12.1% 10.3% 5.85% 13.4% 13.7%
ROA (Net income/ Total Assets) 3.15% 3.61% 3.76% 2.06% 4.94% 4.59%
Assets 1 89,284 88,632 78,795 88,072 95,872 118,549
Book Value Per Share 2 1,943 2,146 2,383 2,564 2,909 3,241
Cash Flow per Share 2 1,070 1,110 1,211 1,127 1,286 2,142
Capex 1 478 236 1,728 560 1,278 901
Capex / Sales 0.52% 0.24% 1.6% 0.62% 1.43% 1.07%
Announcement Date 27/06/18 28/06/19 26/06/20 28/06/21 30/06/22 30/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
WAKACHIKU CONSTRUCTION CO., LTD. Stock Wakachiku Construction Co., Ltd.
+13.29% 276M
VINCI Stock VINCI
+1.85% 71.03B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-6.58% 53.83B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+23.00% 39.74B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+15.38% 31.57B
FERROVIAL SE Stock Ferrovial SE
+6.12% 27.28B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+19.89% 21.32B
WSP GLOBAL INC. Stock WSP Global Inc.
+17.68% 19.99B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+73.40% 17.87B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+36.78% 17.66B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 1888 Stock
  4. Financials Wakachiku Construction Co., Ltd.