Business description: Vivendi SE

Vivendi SE is a major player in the content, media and entertainment industries. Vivendi's portfolio of assets includes interests in the following listed and unlisted companies:

- Gameloft (100%-owned): a world leader in console, PC and mobile video games;

- Universal Music Group (9.91%-owned): world leader in music;

- Banijay (19.17%-owned): leading content producer and independent online sports betting company;

- MediaForEurope (15.92%-owned): European leader in television, audiovisual production and the Internet;

- Prisa (11.19%-owned): leader in media and education in Spain and the Spanish-speaking world;

- Lagardère (13.38%-owned): leader in publishing, production, broadcasting and content distribution.

Number of employees: 2,500

Sales by Activity: Vivendi SE

Fiscal Period: December 2021 (EUR) 2022 (EUR) 2023 (EUR) 2024 (EUR) 2025 (EUR)

Gameloft

265M 321M 311M 293M 303M

Other

- - - 4M 4M

Vivendi Village

104M 238M 180M - -

Lagardère

- - 670M - -

Prisma Media

194M 320M 309M - -

Editis

856M - - - -

Havas Group

2.34B 2.76B 2.87B - -

New Initiatives

89M 122M 152M - -

Canal + Group

5.77B 5.87B 6.06B - -

Generosity and Solidarity

- 3M 3M - -

Elimination of Intersegment Transactions

-47M -44M -45M - -

Geographical breakdown of sales: Vivendi SE

Fiscal Period: December 2021 (EUR) 2022 (EUR) 2023 (EUR) 2024 (EUR) 2025 (EUR)

North America

- - - - 141M

Rest of Europe

2.2B 2.35B 2.66B 72M 73M

Asia Pacific

- - - - 38M

France

4.86B 4.41B 4.64B 26M 26M

Latin America

- - - - 12M

Africa

844M 945M 990M 8M 10M

Middle East

- - - - 7M

Asia/Oceania

401M 475M 543M 46M -

Americas

1.26B 1.41B 1.68B 145M -

Executive Committee: Vivendi SE

Manager TitleAgeSince
Chief Executive Officer 62 23/06/2014
Director of Finance/CFO 63 -
Compliance Officer 55 31/12/2017
Investor Relations Contact - -
Corporate Officer/Principal - 31/12/2020

Composition of the Board of Directors: Vivendi SE

Director TitleAgeSince
Director/Board Member 67 -
Director/Board Member 56 31/05/2014
Director/Board Member 51 18/10/2017
Director/Board Member 54 01/09/2015
Chairman 46 18/04/2018
Director/Board Member 55 08/02/2017
Director/Board Member 72 31/12/2019
Director/Board Member 48 -
Director/Board Member 48 -
Director/Board Member - -

Shareholders: Vivendi SE

NameEquities%Valuation
29.9 %
307,972,739 29.9 % 801 M €
Independent Franchise Partners LLP
5.372 %
55,329,531 5.372 % 144 M €
Société Générale Gestion SA
4.213 %
43,388,028 4.213 % 113 M €
3.387 %
34,888,000 3.387 % 91 M €
Spiltan Fonder AB
0.971 %
10,000,488 0.971 % 26 M €
NameEquities%Valuation
RhumbLine Advisers LP
0.001588 %
16,356 0.001588 % 44 652 €
NBC Securities, Inc.
0.000147 %
1,513 0.000147 % 4 130 €
GAMMA Investing LLC
0.000032 %
329 0.000032 % 898 €

Holdings: Vivendi SE

NameEquities%Valuation
181,798,729 9.91% 4 102 M $
81,329,610 19.21% 783 M $
18,713,879 13.21% 422 M $
384,099,915 2.51% 289 M $
56,202,807 23.79% 265 M $
1,342,833,333 29.33% 201 M $
34,888,000 3.39% 91 M $
128,953,329 9.56% 53 M $
5,996,563 0.61% 25 M $
185,000 0.02% 374 825 $

Company details: Vivendi SE

Vivendi SE

42, avenue de Friedland

75008, Paris

+33 1 71 71 10 00

http://www.vivendi.com
address Vivendi SE(VIV)

Group companies: Vivendi SE

NameCategory and Sector
Movies/Entertainment
Specialty Telecommunications
Movies/Entertainment
Broadcasting
Financial Conglomerates

Other Entertainment Production

Change 5d. change 1-year change 3-years change Capi.($)
+4.30%+14.02%-11.76%-77.62% 2.44B
-0.08%+1.78%-4.02%-14.76% 16.12B
+0.15%-3.14%+36.73% - 15.39B
+1.35%+9.15%-1.83%-10.88% 14.89B
+1.19%+6.72%+3.17%-5.14% 6.79B
-0.49%+0.93%+373.98%+119.64% 4.56B
+11.39%+58.08%+165.06%+64.18% 4.69B
-0.76%+2.97%-14.54%+6.74% 3.52B
-3.24%-2.61%-15.58%-7.58% 3.04B
+4.83%+1.00%+270.27%+262.41% 2.79B
Average +1.86%+7.02%+80.15%+37.44% 7.42B
Weighted average by Cap. +1.24%+5.74%+48.52%+16.24%
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
2.086EUR
Average target price
2.550EUR
Spread / Average Target
+22.24%

Annual profits - Rate of surprise