Business description: Vistra Corp.

Vistra Corp. is an integrated retail and electric power generation company. The Company operates in six business segments: Retail, Texas, East, West, Sunset and Asset Closure. The Retail segment represents its retail sales of electricity and natural gas to residential, small business and commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel production and fuel logistics management. The East segment includes operations in the PJM, ISO-NE and NYISO markets. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Sunset segment represents generation plants with announced retirement plans. The Asset Closure segment is engaged in the decommissioning and reclamation of retired plants and mines. The Company operates in approximately 41,000 megawatts of installed generation capacity.

Number of employees: 6,850

Sales by Activity: Vistra Corp.

Fiscal Period: December 2020 (USD) 2021 (USD) 2022 (USD) 2023 (USD) 2024 (USD)

Retail

8.27B 7.87B 9.46B 10.57B 12.8B

East

2.42B 2.59B 3.71B 4.22B 5.66B

Texas

4.12B 2.79B 3.73B 3.82B 5.39B

West

282M 374M 336M 914M 877M

Sunset

1.25B 739M 956M 1.83B -

Asset Closure

3M - 296M - 1M

Eliminations

-4.9B -2.28B -4.76B -6.58B -

Eliminations/Corporate and Other

- - 1M 2M -7.51B

Geographical breakdown of sales: Vistra Corp.

Fiscal Period: December 2020 (USD) 2021 (USD) 2022 (USD) 2023 (USD) 2024 (USD)

United States

11.44B 12.08B 13.73B 14.78B 17.22B

Executive Committee: Vistra Corp.

Manager TitleAgeSince
Chief Executive Officer 57 31/07/2022
Director of Finance/CFO 54 31/07/2022
Chief Tech/Sci/R&D Officer - 05/07/2020
Chief Administrative Officer 58 02/10/2016
Compliance Officer 52 31/12/2018

Composition of the Board of Directors: Vistra Corp.

Director TitleAgeSince
Director/Board Member 57 31/07/2022
Director/Board Member 50 02/10/2016
Chairman 61 30/09/2017
Director/Board Member 70 08/04/2018
Director/Board Member 69 08/04/2018
Director/Board Member 66 08/04/2018
Director/Board Member 59 23/02/2020
Director/Board Member 62 23/02/2020
Director/Board Member 59 31/01/2023
Director/Board Member 68 06/03/2024

Shareholders: Vistra Corp.

NameEquities%Valuation
Vanguard Fiduciary Trust Co.
12.27 %
41,588,784 12.27 % 6 586 M $
BlackRock Advisors LLC
7.245 %
24,548,478 7.245 % 3 887 M $
Fidelity Management & Research Co. LLC
5.871 %
19,893,022 5.871 % 3 150 M $
Qatar Investment Authority (Investment Management)
5.512 %
18,675,188 5.512 % 2 957 M $
4.862 %
16,474,869 4.862 % 2 609 M $
NameEquities%Valuation
Nomura Corporate Research & Asset Management, Inc.
-
9,942,000 - 10 M $
HSBC Global Asset Management (USA), Inc.
-
5,043,000 - 5 M $
Smith Capital Investors LLC
-
4,325,000 - 4 M $
Nordea Investment Management AB (Finland)
-
1,067,396 - 1 M $
Franklin Templeton Investment Management Ltd. (Germany)
-
505,000 - 514 312 $

Company details: Vistra Corp.

Vistra Corp.

6555 Sierra Drive

75039, Irving

+214 812 4600

http://vistracorp.com
address Vistra Corp.(VST)

Group companies: Vistra Corp.

NameCategory and Sector
Engineering & Construction
Engineering & Construction
Viridian Network LLC

Other Electric Utilities

Change 5d. change 1-year change 3-years change Capi.($)
+5.14%+12.11%+2.28%+651.49% 58.11B
-1.77%+0.07%+118.21% - 216B
+2.03%+4.83%+37.82%+23.93% 195B
+0.05%+2.61%+49.78%+85.32% 159B
0.00%-3.32%+33.51%+70.82% 111B
+2.58%+6.23%+10.95%+44.17% 105B
+4.46%+5.98%-9.10%+236.83% 105B
+1.66%+5.32%+14.87%+30.43% 99.7B
+2.78%+7.30%+27.60%+43.26% 69.4B
+2.13%+6.65%+19.64%+14.48% 56.79B
Average +1.91%+5.69%+30.56%+133.41% 117.41B
Weighted average by Cap. +1.31%+4.72%+42.07%+104.54%
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
21
Last Close Price
171.49USD
Average target price
230.75USD
Spread / Average Target
+34.56%

Quarterly revenue - Rate of surprise