Company Valuation: Virtuoso Optoelectronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 3,770 5,565 14,684 7,482
Change - 47.64% 163.84% -49.05%
Enterprise Value (EV) 1 4,648 6,011 16,046 10,845
Change - 29.33% 166.95% -32.41%
P/E 38.6x 48.9x 106x 48.9x
PBR 4.03x 2.66x 5.83x 1.87x
PEG 1x 47.42x 4.9x -8.3x
Capitalization / Revenue 1.12x 1.05x 2.1x 0.91x
EV / Revenue 1.38x 1.13x 2.3x 1.32x
EV / EBITDA 13.8x 11.7x 28.8x 13.5x
EV / EBIT 19.2x 18.1x 35.2x 17.7x
EV / FCF -6x -9.48x -10.2x -4.71x
FCF Yield -16.7% -10.5% -9.77% -21.2%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 4.276 4.32 5.25 4.941
Distribution rate - - - -
Net sales 1 3,373 5,311 6,977 8,236
EBITDA 1 336.1 515.3 558.1 801.6
EBIT 1 241.8 332.5 455.4 611.6
Net income 1 77.67 101.7 140.9 149.1
Net Debt 1 878.2 445.5 1,362 3,364
Reference price 2 165.05 211.30 557.50 241.70
Nbr of stocks (in thousands) 22,839 26,339 26,339 30,954
Announcement Date 07/09/23 20/08/24 06/09/25 08/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 175M
34.12x6.35x19.36x0.66% 214B
61.15x7.63x26.14x0.71% 141B
34.41x12.23x22.34x0.8% 123B
13.47x0.31x6.78x3.73% 111B
41.96x6.89x22.53x0.83% 97.72B
75.33x8.08x37.26x0.19% 86.45B
25.33x9.09x18.46x0.5% 80.89B
20.27x3.41x13.04x1.32% 63.8B
45.53x6.37x24x0.01% 66B
Average 39.06x 6.70x 21.10x 0.97% 98.49B
Weighted average by Cap. 39.26x 6.83x 21.01x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. VOEPL Stock
  4. Valuation Virtuoso Optoelectronics Limited