Valuation Vipo,

Stocks

End-of-day quote Bratislava S.E. Other stock markets 15/12/2025			5-day change	1st Jan Change
68.00 ^EUR	+70.00%		-.--%	-

23/09/25	Vipo, a.s. Reports Earnings Results for the Half Year Ended June 30, 2025	CI
27/04/25	Vipo, a.s. Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	5.727	4.358	4.666	4.044	2.49	2.49
Change	-	-23.91%	7.09%	-13.33%	-38.43%	0%
Enterprise Value (EV) ¹	6.203	-1.029	2.787	3.431	3.612	3.348
Change	-	-116.58%	370.91%	23.12%	5.26%	-7.31%
P/E	14.8x	14.8x	-	14.5x	15.2x	9.83x
PBR	0.97x	0.71x	-	0.62x	0.38x	0.37x
PEG	-	-0.6x	-	-	-0.4x	0.2x
Capitalization / Revenue	0.51x	0.42x	0.37x	0.31x	0.22x	0.19x
EV / Revenue	0.55x	-0.1x	0.22x	0.26x	0.32x	0.26x
EV / EBITDA	7.62x	-3.54x	6.36x	5.75x	5.47x	4.31x
EV / EBIT	12.1x	-80.2x	15.7x	8.59x	7.47x	5.89x
EV / FCF	12.4x	-0.18x	-0.7x	-2.59x	-3.17x	9.57x
FCF Yield	8.06%	-545%	-143%	-38.6%	-31.5%	10.4%
Dividend per Share ²	-	0.5	-	-	-	-
Rate of return	-	0.71%	-	-	-	-
EPS ²	6.216	4.72	-	4.48	2.63	4.07
Distribution rate	-	10.6%	-	-	-	-
Net sales ¹	11.3	10.35	12.77	13.13	11.34	13.12
EBITDA ¹	0.8142	0.2908	0.4384	0.597	0.6599	0.7769
EBIT ¹	0.5131	0.0128	0.1779	0.3995	0.4834	0.5684
Net income ¹	0.387	0.3056	0.2966	0.2906	0.1706	0.2637
Net Debt ¹	0.4764	-5.386	-1.88	-0.6133	1.122	0.8577
Reference price ²	92.00	70.00	75.00	65.00	40.00	40.00
Nbr of stocks (in thousands)	62.3	62.3	62.2	62.2	62.3	62.3
Announcement Date	29/02/20	01/03/21	22/05/23	22/05/23	28/05/24	28/04/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIPO,	-	-	-	-	4.84M
PARKER-HANNIFIN CORPORATION	35.38x	6.07x	22.6x	0.76%	121B
FANUC CORPORATION	34.89x	6.54x	22.43x	1.73%	43.04B
INGERSOLL RAND INC.	33.36x	4.3x	15.88x	0.11%	31.54B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.17x	1.75x	12.91x	2.3%	30B
DOVER CORPORATION	23.63x	3.45x	14.88x	1%	28.78B
SMC CORPORATION	29.98x	4.99x	17.84x	1.33%	29.67B
XYLEM INC.	25.92x	3.11x	13.54x	1.45%	28.08B
INNIO N.V.	113.27x	7.7x	40.51x	-	27.71B
ALFA LAVAL AB	27.36x	3.53x	16.82x	1.66%	25.23B
Average	38.33x	4.60x	19.71x	1.29%	36.55B
Weighted average by Cap.	37.24x	5.04x	20.47x	1.16%