Stock VIJAYA VIJAYA DIAGNOSTIC CENTRE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vijaya Diagnostic Centre Limited

Equities

VIJAYA

INE043W01024

Healthcare Facilities & Services

Market Closed - NSE India S.E.
Other stock markets
 12:43:50 10/05/2024 BST 		5-day change 1st Jan Change
802.9 INR +9.95% Intraday chart for Vijaya Diagnostic Centre Limited +17.83% +18.82%
05-09 Transcript : Vijaya Diagnostic Centre Limited, Q4 2024 Earnings Call, May 09, 2024
05-08 Vijaya Diagnostic Centre Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2022 2023 2024 2025 2026
Capitalization 1 44,676 39,940 82,310 - -
Enterprise Value (EV) 1 44,676 38,922 65,153 79,850 78,927
P/E ratio 41 x 47.4 x 54.9 x 54.4 x 44.5 x
Yield 0.23% 0.26% 0.18% 0.14% 0.34%
Capitalization / Revenue 9.66 x 8.7 x 11.9 x 12.1 x 10.4 x
EV / Revenue 9.66 x 8.48 x 11.9 x 11.8 x 9.94 x
EV / EBITDA 21.9 x 21.4 x 29.5 x 28.9 x 24.2 x
EV / FCF 125 x 97.9 x -94.1 x 66.6 x 40.4 x
FCF Yield 0.8% 1.02% -1.06% 1.5% 2.47%
Price to Book 9.54 x 7.33 x 12.8 x 10.5 x 8.84 x
Nbr of stocks (in thousands) 101,966 102,071 102,516 - -
Reference price 2 438.2 391.3 802.9 802.9 802.9
Announcement Date 26/05/22 29/05/23 08/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net sales 1 - 4,624 4,592 5,478 6,793 7,942
EBITDA 1 - 2,037 1,820 2,209 2,763 3,265
EBIT 1 - 1,510 1,203 1,639 2,081 2,501
Operating Margin - 32.66% 26.2% 29.92% 30.64% 31.49%
Earnings before Tax (EBT) 1 - 1,474 1,135 1,587 2,006 2,487
Net income 1 842.6 1,097 846.3 1,188 1,522 1,894
Net margin - 23.72% 18.43% 21.69% 22.41% 23.84%
EPS 2 8.260 10.69 8.260 11.59 14.75 18.04
Free Cash Flow 1 - 356.5 397.7 -856.7 1,200 1,952
FCF margin - 7.71% 8.66% -15.84% 17.66% 24.57%
FCF Conversion (EBITDA) - 17.5% 21.85% - 43.41% 59.78%
FCF Conversion (Net income) - 32.5% 46.99% - 78.81% 103.06%
Dividend per Share 2 - 1.000 1.000 1.420 1.125 2.733
Announcement Date 05/06/21 26/05/22 29/05/23 08/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 1,108 1,162 1,044 1,207 1,131 1,210 1,210 1,369 1,321 1,493
EBITDA 1 - 478.3 478.6 398.9 487.4 442.9 491.1 481.2 553.5 520.2 608
EBIT - - - - - - - - - - -
Operating Margin - - - - - - - - - - -
Earnings before Tax (EBT) - - - 237.2 - - - - - - -
Net income 1 277.1 252.9 - 174.5 233.3 163.6 274.9 263.8 311 277 308
Net margin - 22.83% - 16.72% 19.32% 14.47% 22.72% 21.8% 22.72% 20.97% 20.63%
EPS 2.700 2.460 - 1.700 2.270 1.600 - - - - 3.000
Dividend per Share - - - - - - - - - - -
Announcement Date 08/11/21 04/02/22 26/05/22 09/08/22 10/11/22 13/02/23 29/05/23 09/08/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - -
Net Cash position 1 - - 1,019 1,708 2,460 3,383
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - 357 398 -857 1,200 1,952
ROE (net income / shareholders' equity) - 26.5% 16.7% 19.5% 20.7% 21.3%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - 45.90 53.40 62.60 76.20 90.80
Cash Flow per Share - - - - - -
Capex 1 - 1,223 1,248 2,331 1,186 1,153
Capex / Sales - 26.46% 27.19% 43.1% 17.46% 14.52%
Announcement Date 05/06/21 26/05/22 29/05/23 08/05/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Vijaya Diagnostic Centre Limited

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
802.9 INR
Average target price
703.8 INR
Spread / Average Target
-12.35%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Medical & Diagnostic Laboratories

1st Jan change Capi.
VIJAYA DIAGNOSTIC CENTRE LIMITED Stock Vijaya Diagnostic Centre Limited
+18.82% 985M
SONIC HEALTHCARE LIMITED Stock Sonic Healthcare Limited
-16.58% 8.49B
RADNET, INC. Stock RadNet, Inc.
+58.90% 4.08B
GUANGZHOU KINGMED DIAGNOSTICS GROUP CO., LTD. Stock Guangzhou Kingmed Diagnostics Group Co., Ltd.
-39.78% 2.42B
SYNLAB AG Stock SYNLAB AG
-10.33% 2.42B
DR. LAL PATHLABS LIMITED Stock Dr. Lal PathLabs Limited
-8.91% 2.33B
NEOGENOMICS, INC. Stock NeoGenomics, Inc.
-2.53% 2.01B
FLEURY S.A. Stock Fleury S.A.
-19.90% 1.53B
DIAN DIAGNOSTICS GROUP CO.,LTD. Stock Dian Diagnostics Group Co.,Ltd.
-38.30% 1.26B
METROPOLIS HEALTHCARE LIMITED Stock Metropolis Healthcare Limited
+2.19% 1.07B
Medical & Diagnostic Laboratories
  1. Stock Market
  2. Equities
  3. VIJAYA Stock
  4. Financials Vijaya Diagnostic Centre Limited