Company Valuation: VFD Group PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 38,557 56,248 83,612
Change - 45.88% 48.65%
Enterprise Value (EV) 1 111,783 153,119 109,809
Change - 36.98% -28.29%
P/E -15.7x 8.6x 11.6x
PBR 1.87x 1.34x 1.67x
PEG 0x -0x 1.1x
Capitalization / Revenue 6.32x 0.89x 1.22x
EV / Revenue 18.3x 2.44x 1.6x
EV / EBITDA -17.6x 3.72x 2.41x
EV / EBIT -15.3x 3.91x 2.56x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - 0.4167 0.25
Rate of return - 5.63% 2.27%
EPS 2 -0.432 0.86 0.95
Distribution rate - 48.5% 26.3%
Net sales 1 6,096 62,882 68,656
EBITDA 1 -6,350 41,175 45,476
EBIT 1 -7,311 39,121 42,899
Net income 1 -2,463 6,265 7,246
Net Debt 1 73,226 96,871 26,197
Reference price 2 6.76 7.40 11.00
Nbr of stocks (in thousands) 5,700,821 7,601,100 7,601,095
Announcement Date 02/07/24 10/04/25 01/04/26
1NGN in Million2NGN
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 110M
23.23x6.33x13.68x1.87% 189B
14.26x3.39x - 2.52% 146B
16.43x7.42x - 1.51% 103B
20.16x7.18x12.79x4.23% 96.12B
19.58x11.2x19.5x0.8% 87.47B
20.96x13.14x21.94x3.9% 82.38B
15.5x11.62x9.05x1.81% 72.9B
12.9x4.88x - 2.02% 47.19B
Average 17.88x 8.15x 15.39x 2.33% 92B
Weighted average by Cap. 18.54x 7.63x 15.13x 2.31%

Y-o-Y evolution of P/E

Valuation ratios - P/E - VFD Group PLC

Historical PBR trend

Valuation ratios - PBR - VFD Group PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - VFD Group PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - VFD Group PLC

  1. Stock Market
  2. Stocks
  3. VFDGROUP Stock
  4. Valuation VFD Group PLC