Company Valuation: VFD Group PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 38,557 56,248 83,612
Change - 45.88% 48.65%
Enterprise Value (EV) 1 111,783 153,119 109,809
Change - 36.98% -28.29%
P/E -15.7x 8.6x 11.6x
PBR 1.87x 1.34x 1.67x
PEG 0x -0x 1.1x
Capitalization / Revenue 6.32x 0.89x 1.22x
EV / Revenue 18.3x 2.44x 1.6x
EV / EBITDA -17.6x 3.72x 2.41x
EV / EBIT -15.3x 3.91x 2.56x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - 0.4167 0.25
Rate of return - 5.63% 2.27%
EPS 2 -0.432 0.86 0.95
Distribution rate - 48.5% 26.3%
Net sales 1 6,096 62,882 68,656
EBITDA 1 -6,350 41,175 45,476
EBIT 1 -7,311 39,121 42,899
Net income 1 -2,463 6,265 7,246
Net Debt 1 73,226 96,871 26,197
Reference price 2 6.76 7.40 11.00
Nbr of stocks (in thousands) 5,700,821 7,601,100 7,601,095
Announcement Date 02/07/24 10/04/25 01/04/26
1NGN in Million2NGN
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 115M
21.24x5.79x12.51x2.05% 173B
13.18x3.26x - 2.68% 142B
15.57x7.18x - 1.59% 97.75B
19.64x7.06x12.58x4.31% 94.34B
14.41x9.79x16.77x0.86% 81.99B
22.23x11.69x19.1x4.26% 75.23B
18.22x10.47x8.06x1.98% 66.63B
12.48x4.8x - 2.09% 45.79B
Average 17.12x 7.51x 13.81x 2.48% 86.33B
Weighted average by Cap. 17.45x 6.99x 13.64x 2.47%

Y-o-Y evolution of P/E

Valuation ratios - P/E - VFD Group PLC

Historical PBR trend

Valuation ratios - PBR - VFD Group PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - VFD Group PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - VFD Group PLC

  1. Stock Market
  2. Stocks
  3. VFDGROUP Stock
  4. Valuation VFD Group PLC