Valuation Vestland

Stocks

Market Closed - BURSA MALAYSIA 09:50:02 23/10/2026 BST			5-day change	1st Jan Change
0.8900 ^MYR	+1.14%		-1.11%	+109.41%

10-16	Malaysian Shares End Week in Red on Slower Q3 GDP Growth	MT
10-16	Vestland Unit Bags MYR225 Million Kelantan River Widening Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	325.8	538.3	401.3
Change	-	65.22%	-25.44%
Enterprise Value (EV) ¹	395.2	693.7	666.2
Change	-	75.53%	-3.97%
P/E	11.6x	14x	11.5x
PBR	2.12x	2.8x	1.77x
PEG	-0.3x	0.4x	-1.27x
Capitalization / Revenue	0.93x	0.86x	0.51x
EV / Revenue	1.13x	1.11x	0.85x
EV / EBITDA	8.92x	10.2x	9.5x
EV / EBIT	9.25x	10.5x	9.8x
EV / FCF	-4.05x	-9.19x	-7.81x
FCF Yield	-24.7%	-10.9%	-12.8%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0298	0.0408	0.0371
Distribution rate	-	-	-
Net sales ¹	349.2	626.1	783.1
EBITDA ¹	44.28	67.71	70.11
EBIT ¹	42.71	65.78	67.98
Net income ¹	27.77	38.52	35.04
Net Debt ¹	69.42	155.4	264.8
Reference price ²	0.3450	0.5700	0.4250
Nbr of stocks (in thousands)	944,309	944,309	944,309
Announcement Date	30/04/24	30/04/25	30/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VESTLAND	-	-	-	-	224M
DR HORTON	14.16x	1.35x	10.41x	1.21%	41.3B
PULTEGROUP, INC.	12.84x	1.45x	8.94x	0.87%	22.4B
LENNAR CORPORATION	17.4x	0.75x	11.71x	2.37%	20.08B
DAIWA HOUSE INDUSTRY CO., LTD.	10.22x	0.93x	8.85x	3.9%	17.96B
NVR, INC.	18.09x	1.77x	11.93x	-.--%	16.28B
SEKISUI HOUSE, LTD.	9.91x	0.82x	8.87x	4.2%	14.23B
TOLL BROTHERS, INC.	11.1x	1.32x	8.04x	0.73%	13B
SEKISUI CHEMICAL CO., LTD.	13.18x	0.81x	6.5x	3.19%	6.61B
Average	13.36x	1.15x	9.41x	2.06%	16.9B
Weighted average by Cap.	13.65x	1.21x	9.83x	1.83%