Company Valuation: Verastem, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 373.5 84.56 205.7 230.1 595.8 1,215 - -
Change - -77.36% 143.23% 11.87% 158.95% 103.91% - -
Enterprise Value (EV) 1 373.5 84.56 205.7 230.1 595.8 1,027 1,215 1,215
Change - -77.36% 143.23% 11.87% 158.95% 72.31% 18.34% 0%
P/E -5x -1.06x -2.06x -1.41x -2.56x -6.18x -7.49x -10.5x
PBR - - - - - - - -
PEG - 0.14x 0.2x 0.19x 0.1x 0.1x 0.4x 0.4x
Capitalization / Revenue 182x 32.6x - 23x 19.3x 10.9x 7.63x 4.98x
EV / Revenue 182x 32.6x - 23x 19.3x 9.22x 7.63x 4.98x
EV / EBITDA - - - -2x - -5.66x -7.89x -7.61x
EV / EBIT -6.08x -1.16x -2.23x -2x -3.5x -5.79x -6.71x -8.76x
EV / FCF - - -2.38x -2.2x -4.05x -6.13x -7.48x -9.92x
FCF Yield - - -42% -45.5% -24.7% -16.3% -13.4% -10.1%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -4.92 -4.56 -3.96 -3.66 -3.02 -1.619 -1.334 -0.9567
Distribution rate - - - - - - - -
Net sales 1 2.053 2.596 - 10 30.91 111.3 159.2 244.2
EBITDA 1 - - - -114.9 - -181.4 -153.9 -159.6
EBIT 1 -61.41 -72.94 -92.08 -115 -170.1 -177.4 -181 -138.6
Net income 1 -71.2 -73.81 -87.37 -130.6 -209.5 -170.4 -178.6 -130.2
Net Debt 1 - - - - - -188.3 - -
Reference price 2 24.60 4.83 8.14 5.17 7.72 10.00 10.00 10.00
Nbr of stocks (in thousands) 15,182 17,508 25,268 44,507 77,182 121,501 - -
Announcement Date 28/03/22 14/03/23 14/03/24 20/03/25 04/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.18x9.22x-5.66x - 1.22B
18.07x6.54x12.9x1.78% 65.28B
30.04x7.96x26.09x0.05% 54.57B
36.97x6.56x19.6x0.88% 53.59B
34.86x3.39x14.64x-.--% 45.03B
48.82x5.62x30.9x-.--% 42.17B
-19.09x184.46x-20.29x-.--% 39.42B
28.28x8.04x20.81x0.38% 32.71B
27.72x5.84x15.15x-.--% 24.01B
36.39x6.61x22.07x-.--% 26.5B
Average 23.59x 24.43x 13.62x 0.34% 38.45B
Weighted average by Cap. 26.59x 24.61x 15.87x 0.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Verastem, Inc.

Historical PBR trend

Valuation ratios - PBR - Verastem, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Verastem, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Verastem, Inc.

  1. Stock Market
  2. Stocks
  3. VSTM Stock
  4. Valuation Verastem, Inc.