|
Market Closed -
Deutsche Boerse AG
07:02:27 28/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 79.38 EUR | -0.73% |
|
+0.58% | +17.91% |
| 08-14 | Ventas Earnings Growth Supported by Strong Senior Housing Trends, RBC Says | MT |
| 08-14 | RBC Adjusts Price Target on Ventas to $99 From $98, Maintains Outperform Rating | MT |
Company Valuation: Ventas, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,406 | 18,007 | 20,041 | 24,705 | 36,348 | 47,094 | - | - |
| Change | - | -11.75% | 11.29% | 23.27% | 47.13% | 29.56% | - | - |
| Enterprise Value (EV) 1 | 32,284 | 30,182 | 33,023 | 37,330 | 48,573 | 59,521 | 59,977 | 60,610 |
| Change | - | -6.51% | 9.41% | 13.04% | 30.12% | 22.54% | 0.77% | 1.06% |
| P/E | 393x | -375x | -498x | 310x | 143x | 166x | 97.6x | 71.4x |
| PBR | 1.88x | 1.77x | 2.13x | 2.28x | 2.93x | 3.12x | 3.37x | 3.42x |
| PEG | - | 2x | 29.9x | -1x | 1x | 61.06x | 1.4x | 1.9x |
| Capitalization / Revenue | 5.33x | 4.36x | 4.46x | 5.02x | 6.23x | 6.76x | 6.07x | 5.4x |
| EV / Revenue | 8.43x | 7.31x | 7.34x | 7.58x | 8.33x | 8.55x | 7.73x | 6.96x |
| EV / EBITDA | 19.5x | 17.3x | 18x | 18.7x | 21.2x | 23.5x | 20.7x | 18.9x |
| EV / EBIT | 70.3x | 55.3x | 74.8x | 50.3x | 53.1x | 65.3x | 51.9x | 42.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.8 | 1.8 | 1.8 | 1.8 | 1.92 | 2.08 | 2.24 | 2.438 |
| Rate of return | 3.52% | 4% | 3.61% | 3.06% | 2.48% | 2.27% | 2.44% | 2.66% |
| EPS 2 | 0.13 | -0.12 | -0.1 | 0.19 | 0.54 | 0.5547 | 0.9408 | 1.286 |
| Distribution rate | 1,385% | -1,500% | -1,800% | 947% | 356% | 375% | 238% | 190% |
| Net sales 1 | 3,828 | 4,129 | 4,498 | 4,924 | 5,834 | 6,963 | 7,759 | 8,713 |
| EBITDA 1 | 1,656 | 1,744 | 1,834 | 1,995 | 2,295 | 2,527 | 2,900 | 3,210 |
| EBIT 1 | 459 | 545.7 | 441.6 | 742 | 915.4 | 910.9 | 1,156 | 1,432 |
| Net income 1 | 49.01 | -47.45 | -40.97 | 81.15 | 251.4 | 285.5 | 498.8 | 702.7 |
| Net Debt 1 | 11,878 | 12,174 | 12,982 | 12,625 | 12,225 | 12,427 | 12,883 | 13,516 |
| Reference price 2 | 51.12 | 45.05 | 49.84 | 58.89 | 77.38 | 91.81 | 91.81 | 91.81 |
| Nbr of stocks (in thousands) | 399,176 | 399,718 | 402,104 | 419,508 | 469,733 | 512,946 | - | - |
| Announcement Date | 17/02/22 | 09/02/23 | 14/02/24 | 12/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 82.87x | 13.16x | 35.39x | 1.32% | 172B | |
| 165.52x | 8.55x | 23.55x | 2.26% | 47.09B | |
| 45.57x | 7.84x | 14.02x | 5.86% | 14.45B | |
| 19.53x | 16.61x | 14.98x | 5.87% | 13.94B | |
| 91.89x | 4.6x | 24.87x | 1.82% | 12.84B | |
| 25.79x | 17.03x | 18.54x | 4% | 9.22B | |
| 7.83x | 15.47x | 18x | 6.12% | 6.62B | |
| -191.95x | 9.43x | 15.91x | 5.06% | 6.51B | |
| 37.51x | 8.51x | 15.34x | 5.83% | 5.27B | |
| Average | 31.62x | 11.24x | 20.07x | 4.24% | 31.95B | |
| Weighted average by Cap. | 81.25x | 11.93x | 29.17x | 2.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VTR Stock
- VEN Stock
- Valuation Ventas, Inc.
Select your edition
All financial news and data tailored to specific country editions
