Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.285 SEK | +0.66% | +2.93% | +24.32% |
04-17 | Transcript : VEF AB, Q1 2024 Earnings Call, Apr 17, 2024 | |
04-17 | VEF AB Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 203.3 | 327.1 | 697.6 | 245.5 | 189.9 | 220.4 |
Enterprise Value (EV) 1 | 203.3 | 322.9 | 697.6 | 245.5 | 189.9 | 220.4 |
P/E ratio | 4.36 x | - | 2.19 x | -0.67 x | 2.92 x | -10.7 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | 2.55 x | -36.7 x |
EV / Revenue | - | - | - | - | 2.55 x | -36.7 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | - | 1.02 x | - | 0.65 x | - | - |
Nbr of stocks (in thousands) | 646,143 | 663,401 | 1,041,790 | 1,041,866 | 1,041,866 | 1,041,866 |
Reference price 2 | 2.940 | 4.040 | 6.050 | 2.452 | 1.838 | 2.285 |
Announcement Date | 12/02/20 | 03/02/21 | 02/02/22 | 25/01/23 | 24/01/24 | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | 74.4 | -6 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | - | - | - | -376.7 | 67.3 | -12 |
Operating Margin | - | - | - | - | 90.46% | 200% |
Earnings before Tax (EBT) 1 | - | - | - | -377.3 | 60.2 | -23 |
Net income 1 | 48.53 | - | 275.5 | -377.4 | 60.07 | -23 |
Net margin | - | - | - | - | 80.74% | 383.33% |
EPS 2 | 0.6737 | - | 2.763 | -3.672 | 0.6296 | -0.2140 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | - |
Announcement Date | 12/02/20 | 03/02/21 | 02/02/22 | 25/01/23 | 24/01/24 | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 3.666 | - | - | 69.66 | -54.14 | 26.58 | 6.506 |
EBITDA | - | - | - | - | - | - | - | - |
EBIT 1 | - | 2.24 | -57.33 | 29.87 | 68.36 | -55.46 | 24.53 | 4.828 |
Operating Margin | - | 61.1% | - | - | 98.13% | 102.44% | 92.28% | 74.21% |
Earnings before Tax (EBT) 1 | - | 4.869 | -61.52 | 28.44 | 68.78 | -56.46 | 19.44 | 5.306 |
Net income 1 | -296.6 | 4.839 | -61.52 | 28.44 | 68.73 | -56.52 | 19.42 | 5.3 |
Net margin | - | 132% | - | - | 98.66% | 104.41% | 73.04% | 81.46% |
EPS 2 | -2.934 | - | -0.6120 | 0.3094 | 0.7142 | -0.5556 | 0.2099 | 0.1094 |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 15/07/22 | 26/10/22 | 25/01/23 | 19/04/23 | 19/07/23 | 25/10/23 | 24/01/24 | 17/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | 4.15 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | 3.960 | - | 3.770 | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 12/02/20 | 03/02/21 | 02/02/22 | 25/01/23 | 24/01/24 | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+24.32% | 220M | |
+16.56% | 3.11B | |
+31.41% | 2.06B | |
+4.05% | 1.45B | |
-8.46% | 1.23B | |
+2.85% | 673M | |
+2.39% | 624M | |
+35.03% | 576M | |
-1.12% | 511M | |
+25.93% | 466M |
- Stock Market
- Equities
- VEFL SDB Stock
- Financials VEF AB