Company Valuation: Vast Resources plc

Data adjusted to current consolidation scope
Fiscal Period: April 2021 2025 2027 2028
Market Cap 1 20.66 10.83 8.796 -
Change - - - -
Enterprise Value (EV) 1 26.61 10.83 6.359 -16.98
Change - - - -367.04%
P/E - -1.7x - -
PBR - - - -
PEG - - - -
Capitalization / Revenue 31.8x - 0.13x 0.04x
EV / Revenue 41x - 0.09x -0.07x
EV / EBITDA -10.5x - 0.15x -0.1x
EV / EBIT -8.72x - 0.16x -0.11x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - -0.061 - -
Distribution rate - - - -
Net sales 1 0.649 - 68.98 244
EBITDA 1 -2.528 - 41.21 174.7
EBIT 1 -3.052 - 39.29 161
Net income - -5.005 - -
Net Debt 1 5.945 - -2.437 -25.78
Reference price 2 14.5500 0.1038 0.0440 0.0440
Nbr of stocks (in thousands) 1,420 104,344 199,903 -
Announcement Date 28/10/21 31/10/25 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.99M
17.98x4.26x7.66x3.23% 237B
12.28x3.02x6.58x4.79% 177B
17x4.81x7.94x2.83% 109B
13.22x0.4x6.53x3.14% 95.47B
27.3x6.77x17.77x-.--% 69.06B
52.91x3.26x8.03x1.17% 59.4B
15.68x3.24x6.4x0.57% 33.95B
14.65x4.79x7.22x3.97% 32.33B
13.51x4.87x8.64x3.76% 26.27B
Average 20.50x 3.93x 8.53x 2.61% 84.05B
Weighted average by Cap. 18.98x 3.76x 8.16x 3.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VAST Stock
  4. Valuation Vast Resources plc