|
Market Closed -
Euronext Paris
16:55:00 06/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 18.91 EUR | +0.53% |
|
+0.85% | +20.52% |
| 11-06 | Vallourec Secures New EUR750 Million Revolving Credit Facility | MT |
| 11-06 | Vallourec secures a new revolving credit facility |  |
Company Valuation: Vallourec
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,015 | 2,807 | 3,222 | 3,788 | 3,677 | 4,341 | - | - |
| Change | - | 39.32% | 14.8% | 17.56% | -2.92% | 18.05% | - | - |
| Enterprise Value (EV) 1 | 2,973 | 3,937 | 3,792 | 3,767 | 3,638 | 4,332 | 4,135 | 3,988 |
| Change | - | 32.43% | -3.68% | -0.67% | -3.41% | 19.07% | -4.54% | -3.55% |
| P/E | 29.3x | -7.67x | 6.78x | 8.88x | 11x | 15.2x | 8.96x | 8.38x |
| PBR | 0.6x | 1.71x | 1.49x | 1.51x | 1.59x | 2.09x | 2.02x | 1.93x |
| PEG | - | 0x | -0x | -0.8x | -0.5x | -1.2x | 0.1x | 1.2x |
| Capitalization / Revenue | 0.59x | 0.57x | 0.63x | 0.94x | 0.97x | 1.16x | 0.99x | 0.94x |
| EV / Revenue | 0.86x | 0.81x | 0.74x | 0.93x | 0.96x | 1.16x | 0.94x | 0.86x |
| EV / EBITDA | 6.04x | 5.51x | 3.17x | 4.53x | 4.44x | 5.68x | 4.09x | 3.7x |
| EV / EBIT | 7.95x | 8.07x | 3.82x | 6.23x | 5.84x | 7.96x | 5.18x | 4.61x |
| EV / FCF | -10.5x | - | 7.61x | 11.7x | 9.47x | 15.5x | 8.74x | 7.21x |
| FCF Yield | -9.55% | - | 13.1% | 8.52% | 10.6% | 6.45% | 11.4% | 13.9% |
| Dividend per Share 2 | - | - | - | 1.5 | 1.75 | 1.443 | 1.557 | 1.672 |
| Rate of return | - | - | - | 9.14% | 11.2% | 7.63% | 8.23% | 8.84% |
| EPS 2 | 0.3 | -1.6 | 2.07 | 1.85 | 1.42 | 1.245 | 2.11 | 2.257 |
| Distribution rate | - | - | - | 81.1% | 123% | 116% | 73.8% | 74.1% |
| Net sales 1 | 3,442 | 4,883 | 5,114 | 4,034 | 3,809 | 3,733 | 4,384 | 4,631 |
| EBITDA 1 | 492 | 715 | 1,196 | 832 | 819 | 762.7 | 1,011 | 1,079 |
| EBIT 1 | 374 | 488 | 993 | 605 | 623 | 544.2 | 798.9 | 864.2 |
| Net income 1 | 40 | -366 | 496 | 452 | 355 | 324.5 | 564.4 | 616.8 |
| Net Debt 1 | 958 | 1,130 | 570 | -21 | -39 | -9.124 | -205.7 | -352.7 |
| Reference price 2 | 8.80 | 12.27 | 14.02 | 16.42 | 15.69 | 18.91 | 18.91 | 18.91 |
| Nbr of stocks (in thousands) | 228,927 | 228,741 | 229,728 | 230,677 | 234,359 | 229,554 | - | - |
| Announcement Date | 24/02/22 | 02/03/23 | 01/03/24 | 27/02/25 | 27/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.19x | 1.16x | 5.68x | 7.63% | 4.84B | |
| 21.84x | 2.2x | 10.21x | 2.36% | 73.68B | |
| 17.73x | 2.05x | 11.47x | 1.94% | 47.54B | |
| 15.23x | 2.14x | 9.02x | 4.7% | 29.99B | |
| 13.79x | 1.38x | 7.76x | 2.14% | 26.34B | |
| 19.91x | 2.22x | 10.95x | 0.31% | 24.7B | |
| 24.15x | 3.82x | 15.14x | 1.21% | 12.14B | |
| 12.34x | 1.17x | 4.91x | 3.98% | 9.56B | |
| 29.97x | 0.49x | 4.36x | 3.89% | 9.17B | |
| 20.16x | 0.29x | 4.21x | 2.98% | 6.55B | |
| Average | 19.03x | 1.69x | 8.37x | 3.11% | 24.45B | |
| Weighted average by Cap. | 19.04x | 1.98x | 9.69x | 2.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VK Stock
- Valuation Vallourec
Select your edition
All financial news and data tailored to specific country editions
