|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.6680 AED | -2.48% |
|
-3.19% | -20.38% |
| 05-20 | AlphaMena Downgrades Union Properties to Reduce, Cuts PT | MT |
| 05-19 | AlphaMena Upgrades Union Properties to Add, Trims PT | MT |
Company Valuation: Union Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,368 | 1,184 | 1,244 | 1,763 | 3,599 | 2,865 | - | - |
| Change | - | -13.48% | 5.07% | 41.72% | 104.14% | -20.38% | - | - |
| Enterprise Value (EV) 1 | 1,368 | 1,996 | 2,415 | 2,183 | 3,460 | 3,196 | 3,450 | 2,865 |
| Change | - | 45.85% | 21.01% | -9.61% | 58.51% | -7.62% | 7.95% | -16.95% |
| P/E | -1.42x | 39.4x | 1.49x | - | - | 9.54x | 6.68x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0x | 0x | - | - | - | 0.2x | - |
| Capitalization / Revenue | - | 2.82x | 2.45x | 3.33x | 4.88x | 2.1x | 1.39x | 0.98x |
| EV / Revenue | - | 4.76x | 4.75x | 4.13x | 4.7x | 2.34x | 1.67x | 0.98x |
| EV / EBITDA | - | 3,056x | 30.9x | 17.2x | 15.2x | 9.35x | 7.14x | - |
| EV / EBIT | - | -307x | 34.1x | 18.9x | 16.7x | 9.75x | 7.39x | - |
| EV / FCF | - | 13.5x | 42.3x | -2.72x | 16.9x | -9.46x | -27.4x | - |
| FCF Yield | - | 7.43% | 2.36% | -36.8% | 5.93% | -10.6% | -3.65% | - |
| Dividend per Share 2 | - | - | - | - | - | 0.03 | 0.03 | 0.03 |
| Rate of return | - | - | - | - | - | 4.49% | 4.49% | 4.49% |
| EPS 2 | -0.225 | 0.007 | 0.195 | - | - | 0.07 | 0.1 | - |
| Distribution rate | - | - | - | - | - | 42.9% | 30% | - |
| Net sales 1 | - | 419.2 | 508 | 528.8 | 736.9 | 1,367 | 2,063 | 2,925 |
| EBITDA 1 | - | 0.653 | 78.04 | 126.6 | 227.4 | 342 | 483 | - |
| EBIT 1 | - | -6.492 | 70.88 | 115.2 | 207 | 328 | 467 | - |
| Net income 1 | -966.8 | 29.98 | 837.6 | 275.6 | 462.5 | 321 | 444 | - |
| Net Debt 1 | - | 811.9 | 1,171 | 419.9 | -138.9 | 331 | 585 | - |
| Reference price 2 | 0.3190 | 0.2760 | 0.2900 | 0.4110 | 0.8390 | 0.6680 | 0.6680 | 0.6680 |
| Nbr of stocks (in thousands) | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | - | - |
| Announcement Date | 25/03/22 | 13/03/23 | 12/03/24 | 13/02/25 | 13/02/26 | - | - | - |
1AED in Million2AED
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 2.39x | 9.56x | - | 800M | |
| 15.32x | 4.85x | 13.03x | 3.31% | 43.62B | |
| 20.93x | 4.27x | 17.53x | 1.2% | 31.13B | |
| 8.13x | 1.43x | 7.17x | 4.38% | 29.27B | |
| 5.92x | 0.69x | 1.42x | 8.43% | 28.54B | |
| 13.98x | 3.07x | 14.73x | 2.51% | 25.18B | |
| 15.13x | 6.83x | 18.32x | 1.41% | 21.51B | |
| 8.77x | 2.22x | 7.12x | 4.03% | 20.29B | |
| Average | 12.60x | 3.22x | 11.11x | 3.61% | 25.04B | |
| Weighted average by Cap. | 12.94x | 3.38x | 11.39x | 3.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UPP Stock
- Valuation Union Properties
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
