|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.6750 AED | -1.89% |
|
-1.60% | -19.55% |
| 05-20 | AlphaMena Downgrades Union Properties to Reduce, Cuts PT | MT |
| 05-19 | AlphaMena Upgrades Union Properties to Add, Trims PT | MT |
Company Valuation: Union Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,368 | 1,184 | 1,244 | 1,763 | 3,599 | 2,895 | - | - |
| Change | - | -13.48% | 5.07% | 41.72% | 104.14% | -19.55% | - | - |
| Enterprise Value (EV) 1 | 1,368 | 1,996 | 2,415 | 2,183 | 3,460 | 3,226 | 3,480 | 2,895 |
| Change | - | 45.85% | 21.01% | -9.61% | 58.51% | -6.75% | 7.87% | -16.81% |
| P/E | -1.42x | 39.4x | 1.49x | - | - | 9.64x | 6.75x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0x | 0x | - | - | - | 0.2x | - |
| Capitalization / Revenue | - | 2.82x | 2.45x | 3.33x | 4.88x | 2.12x | 1.4x | 0.99x |
| EV / Revenue | - | 4.76x | 4.75x | 4.13x | 4.7x | 2.36x | 1.69x | 0.99x |
| EV / EBITDA | - | 3,056x | 30.9x | 17.2x | 15.2x | 9.43x | 7.21x | - |
| EV / EBIT | - | -307x | 34.1x | 18.9x | 16.7x | 9.84x | 7.45x | - |
| EV / FCF | - | 13.5x | 42.3x | -2.72x | 16.9x | -9.55x | -27.6x | - |
| FCF Yield | - | 7.43% | 2.36% | -36.8% | 5.93% | -10.5% | -3.62% | - |
| Dividend per Share 2 | - | - | - | - | - | 0.03 | 0.03 | 0.03 |
| Rate of return | - | - | - | - | - | 4.44% | 4.44% | 4.44% |
| EPS 2 | -0.225 | 0.007 | 0.195 | - | - | 0.07 | 0.1 | - |
| Distribution rate | - | - | - | - | - | 42.9% | 30% | - |
| Net sales 1 | - | 419.2 | 508 | 528.8 | 736.9 | 1,367 | 2,063 | 2,925 |
| EBITDA 1 | - | 0.653 | 78.04 | 126.6 | 227.4 | 342 | 483 | - |
| EBIT 1 | - | -6.492 | 70.88 | 115.2 | 207 | 328 | 467 | - |
| Net income 1 | -966.8 | 29.98 | 837.6 | 275.6 | 462.5 | 321 | 444 | - |
| Net Debt 1 | - | 811.9 | 1,171 | 419.9 | -138.9 | 331 | 585 | - |
| Reference price 2 | 0.3190 | 0.2760 | 0.2900 | 0.4110 | 0.8390 | 0.6750 | 0.6750 | 0.6750 |
| Nbr of stocks (in thousands) | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | - | - |
| Announcement Date | 25/03/22 | 13/03/23 | 12/03/24 | 13/02/25 | 13/02/26 | - | - | - |
1AED in Million2AED
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 2.36x | 9.43x | - | 788M | |
| 14.67x | 4.69x | 12.59x | 3.45% | 41.77B | |
| 21.37x | 4.33x | 17.75x | 1.17% | 31.57B | |
| 5.96x | 0.7x | 1.45x | 8.38% | 28.73B | |
| 8.16x | 1.43x | 7.19x | 4.37% | 29.38B | |
| 14.29x | 3.1x | 14.88x | 2.46% | 25.55B | |
| 15.65x | 1x | 6.59x | 2.38% | 21.73B | |
| 15.47x | 6.9x | 18.52x | 1.38% | 21.85B | |
| 8.59x | 2.18x | 6.97x | 4.11% | 19.88B | |
| 7.69x | 1.7x | 5.49x | 2.89% | 17.25B | |
| Average | 12.43x | 2.84x | 10.09x | 3.4% | 23.85B | |
| Weighted average by Cap. | 12.81x | 3.02x | 10.51x | 3.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UPP Stock
- Valuation Union Properties
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
