|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.6900 AED | +0.29% |
|
-1.43% | -17.76% |
| 05-20 | AlphaMena Downgrades Union Properties to Reduce, Cuts PT | MT |
| 05-19 | AlphaMena Upgrades Union Properties to Add, Trims PT | MT |
Company Valuation: Union Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,368 | 1,184 | 1,244 | 1,763 | 3,599 | 2,960 | - | - |
| Change | - | -13.48% | 5.07% | 41.72% | 104.14% | -17.76% | - | - |
| Enterprise Value (EV) 1 | 1,368 | 1,996 | 2,415 | 2,183 | 3,460 | 3,291 | 3,545 | 2,960 |
| Change | - | 45.85% | 21.01% | -9.61% | 58.51% | -4.89% | 7.72% | -16.5% |
| P/E | -1.42x | 39.4x | 1.49x | - | - | 9.86x | 6.9x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0x | 0x | - | - | - | 0.2x | - |
| Capitalization / Revenue | - | 2.82x | 2.45x | 3.33x | 4.88x | 2.17x | 1.43x | 1.01x |
| EV / Revenue | - | 4.76x | 4.75x | 4.13x | 4.7x | 2.41x | 1.72x | 1.01x |
| EV / EBITDA | - | 3,056x | 30.9x | 17.2x | 15.2x | 9.62x | 7.34x | - |
| EV / EBIT | - | -307x | 34.1x | 18.9x | 16.7x | 10x | 7.59x | - |
| EV / FCF | - | 13.5x | 42.3x | -2.72x | 16.9x | -9.74x | -28.1x | - |
| FCF Yield | - | 7.43% | 2.36% | -36.8% | 5.93% | -10.3% | -3.55% | - |
| Dividend per Share 2 | - | - | - | - | - | 0.03 | 0.03 | 0.03 |
| Rate of return | - | - | - | - | - | 4.35% | 4.35% | 4.35% |
| EPS 2 | -0.225 | 0.007 | 0.195 | - | - | 0.07 | 0.1 | - |
| Distribution rate | - | - | - | - | - | 42.9% | 30% | - |
| Net sales 1 | - | 419.2 | 508 | 528.8 | 736.9 | 1,367 | 2,063 | 2,925 |
| EBITDA 1 | - | 0.653 | 78.04 | 126.6 | 227.4 | 342 | 483 | - |
| EBIT 1 | - | -6.492 | 70.88 | 115.2 | 207 | 328 | 467 | - |
| Net income 1 | -966.8 | 29.98 | 837.6 | 275.6 | 462.5 | 321 | 444 | - |
| Net Debt 1 | - | 811.9 | 1,171 | 419.9 | -138.9 | 331 | 585 | - |
| Reference price 2 | 0.3190 | 0.2760 | 0.2900 | 0.4110 | 0.8390 | 0.6900 | 0.6900 | 0.6900 |
| Nbr of stocks (in thousands) | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | - | - |
| Announcement Date | 25/03/22 | 13/03/23 | 12/03/24 | 13/02/25 | 13/02/26 | - | - | - |
1AED in Million2AED
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 2.41x | 9.62x | - | 806M | |
| 14.88x | 4.71x | 12.81x | 3.38% | 42.6B | |
| 21.11x | 4.3x | 17.63x | 1.19% | 31.49B | |
| 6.05x | 0.73x | 1.51x | 8.25% | 29.17B | |
| 7.86x | 1.41x | 7.04x | 4.53% | 28.29B | |
| 14.24x | 3.1x | 14.86x | 2.47% | 25.7B | |
| 16.12x | 1.03x | 6.79x | 2.31% | 22.38B | |
| 15.47x | 6.9x | 18.52x | 1.38% | 22.03B | |
| 9.05x | 2.2x | 7.56x | 4.11% | 19.76B | |
| Average | 13.10x | 2.98x | 10.70x | 3.45% | 24.69B | |
| Weighted average by Cap. | 13.30x | 3.14x | 10.99x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UPP Stock
- Valuation Union Properties
Select your edition
All financial news and data tailored to specific country editions
