Valuation Unilever PLC

Equities

Market Closed - London S.E. Other stock markets 16:35:16 11/05/2026 BST			5-day change	1st Jan Change
4,183.50 ^GBX	-2.13%		-5.07%	-13.91%

05-11	European Equities Traded in the US as American Depositary Receipts Start Week on Flat Note in Monday Trading	MT
05-08	UK Stocks-Factors to watch on May 8	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	120,277	119,234	109,432	136,147	121,203	105,796	-	-
Change	-	-0.87%	-8.22%	24.41%	-10.98%	-12.71%	-	-
Enterprise Value (EV) ¹	145,787	142,910	133,089	160,666	144,279	128,972	128,273	127,728
Change	-	-1.97%	-6.87%	20.72%	-10.2%	-10.61%	-0.54%	-0.42%
P/E ratio	20.2x	15.8x	17.1x	24x	21.5x	16x	14.9x	15.6x
PBR	7.03x	6.27x	6.05x	6.81x	7.82x	6.57x	5.99x	5.59x
PEG	-	0.5x	-1.2x	-2.3x	40.28x	0.9x	1.96x	-3.5x
Capitalization / Revenue	2.29x	1.98x	1.84x	2.24x	2.4x	2.06x	1.99x	1.92x
EV / Revenue	2.78x	2.38x	2.23x	2.64x	2.86x	2.51x	2.41x	2.31x
EV / EBITDA	12.8x	12.5x	11.6x	12.5x	12.7x	11.1x	10.5x	10x
EV / EBIT	15.1x	14.8x	13.4x	14.4x	14.3x	12.4x	11.9x	11.3x
EV / FCF	22.8x	25.3x	18.8x	23.2x	24.4x	20.5x	18.6x	17.6x
FCF Yield	4.39%	3.96%	5.33%	4.31%	4.1%	4.88%	5.38%	5.67%
Dividend per Share ²	1.954	1.883	1.921	1.979	-	1.937	2.026	2.109
Rate of return	3.7%	3.55%	3.9%	3.2%	-	4%	4.18%	4.35%
EPS ²	2.61	3.364	2.88	2.576	2.59	3.03	3.261	3.115
Distribution rate	74.8%	56%	66.7%	76.8%	-	63.9%	62.1%	67.7%
Net sales ¹	52,444	60,073	59,604	60,761	50,503	51,360	53,292	55,185
EBITDA ¹	11,382	11,408	11,510	12,803	11,394	11,645	12,187	12,729
EBIT ¹	9,636	9,683	9,931	11,179	10,084	10,368	10,805	11,307
Net income ¹	6,049	7,642	6,487	5,744	9,469	6,544	6,743	7,211
Net Debt ¹	25,510	23,676	23,657	24,519	23,076	23,176	22,476	21,932
Reference price ²	52.85	53.04	49.26	61.87	55.70	48.45	48.45	48.45
Nbr of stocks (in thousands)	2,275,903	2,247,919	2,221,344	2,200,509	2,175,828	2,183,682	-	-
Announcement Date	10/02/22	09/02/23	08/02/24	13/02/25	12/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNILEVER PLC	16.33x	2.56x	11.27x	3.91%	127B
PROCTER & GAMBLE COMPANY	21.62x	4.19x	15.36x	2.91%	341B
COLGATE-PALMOLIVE COMPANY	23.4x	3.58x	15.01x	2.41%	70.06B
HINDUSTAN UNILEVER LIMITED	51.47x	9.1x	39.19x	2.08%	62.61B
KENVUE INC.	18.4x	2.64x	11x	4.84%	33.77B
ESTEE LAUDER	82.35x	2.5x	15.24x	1.63%	31.19B
ESSITY AB	13.93x	1.44x	8.07x	3.72%	18.57B
BEIERSDORF	16.8x	1.17x	7x	1.41%	18.54B
GODREJ CONSUMER PRODUCTS LIMITED	50.79x	7.07x	34.66x	1.26%	11.29B
APR CO., LTD.	30.55x	5.81x	21.85x	0.95%	11.12B
Average	32.56x	4.01x	17.87x	2.51%	72.53B
Weighted average by Cap.	26.17x	4.05x	16.46x	2.93%