Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
47.02 EUR | +1.77% |
|
+5.86% | +22.06% |
02-07 | BPER CEO says Italy's M&A wave prompted defensive bid for Pop Sondrio | RE |
02-07 | Pop Sondrio says BPER bid not agreed as Italy M&A frenzy prompts Unipol to hasten tie-up | RE |
Projected Income Statement: UniCredit S.p.A.
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 18,839 | 17,140 | 17,954 | 20,343 | 23,843 | 24,645 | 23,940 | 24,019 |
Change | - | -9.02% | 4.75% | 13.31% | 17.2% | 3.36% | -2.86% | 0.33% |
EBITDA | - | - | - | - | - | - | - | - |
Change | - | - | - | - | - | - | - | - |
EBIT 1 | 8,910 | 7,335 | 8,158 | 10,782 | 14,372 | 15,321 | 14,485 | 14,508 |
Change | - | -17.68% | 11.22% | 32.16% | 33.3% | 6.6% | -5.46% | 0.16% |
Interest Paid | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 3,065 | -1,546 | 1,236 | 7,289 | 11,451 | 12,864 | 12,661 | 12,666 |
Change | - | - | - | 489.72% | 57.1% | 12.34% | -1.58% | 0.04% |
Net income 1 | 3,373 | -2,785 | 1,540 | 6,458 | 9,507 | 9,304 | 9,049 | 8,990 |
Change | - | - | - | 319.35% | 47.21% | -2.13% | -2.74% | -0.65% |
Announcement Date | 06/02/20 | 10/02/21 | 28/01/22 | 31/01/23 | 05/02/24 | - | - | - |
Forecast Balance Sheet: UniCredit S.p.A.
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Change | - | - | - | - | - | - | - | - |
Announcement Date | 06/02/20 | 10/02/21 | 28/01/22 | 31/01/23 | 05/02/24 | - | - | - |
Cash Flow Forecast: UniCredit S.p.A.
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
CAPEX 1 | 1,008 | 1,543 | 730 | 522 | 517 | 589 |
Change | - | 53.15% | -52.69% | -28.49% | -0.96% | 13.93% |
Free Cash Flow (FCF) 1 | - | - | - | - | - | - |
Change | - | - | - | - | - | - |
Announcement Date | 19/03/19 | 18/03/20 | 24/03/21 | 01/03/22 | 09/03/23 | 11/03/24 |
Forecast Financial Ratios: UniCredit S.p.A.
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
EBITDA Margin (%) | - | - | - | - | - | - | - | - | - |
EBIT Margin (%) | - | 47.3% | 42.79% | 45.44% | 53% | 60.28% | 62.17% | 60.5% | 60.4% |
EBT Margin (%) | - | 16.27% | -9.02% | 6.88% | 35.83% | 48.03% | 52.2% | 52.88% | 52.73% |
Net margin (%) | - | 17.9% | -16.25% | 8.58% | 31.75% | 39.87% | 37.75% | 37.8% | 37.43% |
FCF margin (%) | - | - | - | - | - | - | - | - | - |
FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
ROA | - | 0.4% | -0.31% | 0.17% | 0.73% | 1.16% | 1.14% | 1.1% | 1.07% |
ROE | - | 5.73% | -4.61% | 2.54% | 10.29% | 14.92% | 14.97% | 14.71% | 14.79% |
Financial Health | |||||||||
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - | - |
CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - | - |
CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
Change | - | - | - | - | - | - | - | - | - |
Dividend per Share 1 | - | 0.63 | 0.12 | - | - | 1.795 | 2.384 | 3.11 | 3.417 |
Change | - | - | -80.95% | - | - | - | 32.79% | 30.5% | 9.84% |
Book Value Per Share 1 | - | 26.65 | 26.6 | 27.87 | 32.73 | - | 38.01 | 41.02 | 43.94 |
Change | - | - | -0.2% | 4.79% | 17.43% | - | - | 7.92% | 7.12% |
EPS 1 | - | 1.508 | -1.298 | 1.58 | 2.5 | 4.71 | 5.685 | 6.082 | 6.531 |
Change | - | - | -186.08% | -221.73% | 58.23% | 88.4% | 20.7% | 6.99% | 7.39% |
Nbr of stocks (in thousands) | - | 2,223,696 | 2,227,581 | 2,226,130 | 1,935,270 | 1,713,440 | 1,551,420 | 1,551,420 | 1,551,420 |
Announcement Date | - | 06/02/20 | 10/02/21 | 28/01/22 | 31/01/23 | 05/02/24 | - | - | - |
2024 * | 2025 * | |
---|---|---|
P/E ratio | 8.27x | 7.73x |
PBR | 1.24x | 1.15x |
EV / Sales | 2.96x | 3.05x |
Yield | 5.07% | 6.61% |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield

Quarterly revenue - Rate of surprise
- Stock Market
- Equities
- UCG Stock
- Financials UniCredit S.p.A.

MarketScreener is also available in this country: United States.
Switch edition