Market Closed -
Nasdaq Copenhagen
15:59:30 07/05/2024 BST
|
5-day change
|
1st Jan Change
|
219
DKK
|
-1.35%
|
|
-1.35%
|
+16.49%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
687.7
|
682.7
|
783.4
|
912.3
|
860.9
|
896.5
|
Enterprise Value (EV)
1 |
523.9
|
542.2
|
629
|
739.9
|
637.8
|
679.4
|
P/E ratio
|
22.7
x
|
10.1
x
|
6.87
x
|
8.56
x
|
-37.4
x
|
7.43
x
|
Yield
|
2.45%
|
2.47%
|
2.69%
|
3%
|
3.89%
|
4.49%
|
Capitalization / Revenue
|
2.13
x
|
2.41
x
|
2.44
x
|
1.87
x
|
1.5
x
|
2.04
x
|
EV / Revenue
|
1.62
x
|
1.91
x
|
1.96
x
|
1.51
x
|
1.11
x
|
1.55
x
|
EV / EBITDA
|
3.92
x
|
5.23
x
|
4.74
x
|
4.06
x
|
3.1
x
|
3.17
x
|
EV / FCF
|
-33.4
x
|
4.36
x
|
10.3
x
|
5.26
x
|
5.06
x
|
4.69
x
|
FCF Yield
|
-3%
|
23%
|
9.74%
|
19%
|
19.8%
|
21.3%
|
Price to Book
|
1.22
x
|
1.11
x
|
1.13
x
|
1.27
x
|
1.25
x
|
1.33
x
|
Nbr of stocks (in thousands)
|
33,728
|
33,728
|
33,728
|
32,200
|
33,504
|
32,206
|
Reference price
2 |
20.39
|
20.24
|
23.23
|
28.33
|
25.70
|
27.84
|
Announcement Date
|
04/03/19
|
02/03/20
|
01/03/21
|
02/03/22
|
02/03/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
323.5
|
283.6
|
321.1
|
488.6
|
573.3
|
438.7
|
EBITDA
1 |
133.8
|
103.7
|
132.8
|
182.4
|
205.8
|
214.2
|
EBIT
1 |
112
|
81.91
|
111.3
|
159.6
|
183.3
|
191.9
|
Operating Margin
|
34.61%
|
28.88%
|
34.67%
|
32.67%
|
31.98%
|
43.75%
|
Earnings before Tax (EBT)
1 |
107.5
|
121.1
|
189.8
|
211.8
|
101.8
|
250.3
|
Net income
1 |
30.44
|
67.5
|
114.1
|
108.1
|
-22.1
|
120.7
|
Net margin
|
9.41%
|
23.8%
|
35.52%
|
22.13%
|
-3.85%
|
27.51%
|
EPS
2 |
0.8965
|
2.001
|
3.382
|
3.308
|
-0.6862
|
3.747
|
Free Cash Flow
1 |
-15.71
|
124.5
|
61.26
|
140.8
|
126
|
144.8
|
FCF margin
|
-4.85%
|
43.88%
|
19.08%
|
28.82%
|
21.98%
|
33%
|
FCF Conversion (EBITDA)
|
-
|
119.99%
|
46.12%
|
77.19%
|
61.24%
|
67.59%
|
FCF Conversion (Net income)
|
-
|
184.39%
|
53.7%
|
130.23%
|
-
|
119.97%
|
Dividend per Share
2 |
0.5000
|
0.5000
|
0.6250
|
0.8500
|
1.000
|
1.250
|
Announcement Date
|
04/03/19
|
02/03/20
|
01/03/21
|
02/03/22
|
02/03/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
164
|
141
|
154
|
172
|
223
|
217
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-15.7
|
124
|
61.3
|
141
|
126
|
145
|
ROE (net income / shareholders' equity)
|
8.69%
|
11.2%
|
16.5%
|
16.5%
|
4.71%
|
19.8%
|
ROA (Net income/ Total Assets)
|
7.03%
|
5.07%
|
6.42%
|
8.57%
|
9.92%
|
10.8%
|
Assets
1 |
433.3
|
1,331
|
1,778
|
1,262
|
-222.9
|
1,122
|
Book Value Per Share
2 |
16.70
|
18.20
|
20.60
|
22.30
|
20.60
|
20.90
|
Cash Flow per Share
2 |
4.270
|
3.540
|
3.710
|
4.080
|
5.960
|
5.230
|
Capex
1 |
33.2
|
27.1
|
26.3
|
22.5
|
29.9
|
23.2
|
Capex / Sales
|
10.26%
|
9.56%
|
8.2%
|
4.6%
|
5.22%
|
5.29%
|
Announcement Date
|
04/03/19
|
02/03/20
|
01/03/21
|
02/03/22
|
02/03/23
|
29/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +16.49% | 1.03B | | +18.04% | 837M | | 0.00% | 780M | | -22.30% | 700M | | -7.86% | 397M | | +4.55% | 376M | | -25.83% | 300M | | -8.99% | 276M | | -28.22% | 260M | | +5.99% | 255M |
Vegetable, Fruit & Nut Farming
|