|
End-of-day quote
Pakistan S.E.
30/10/2026
|
5-day change | 1st Jan Change | ||
| 13.11 PKR | +0.15% |
|
-2.82% | -30.49% |
| 10-29 | Trust Modaraba Reports Earnings Results for the First Quarter Ended September 30, 2026 | CI |
| 09-24 | Trust Modaraba Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: Trust Modaraba
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 95.36 | 58.11 | 32.78 | 59.6 | 214.3 | 484.8 |
| Change | - | -39.06% | -43.59% | 81.82% | 259.5% | 126.29% |
| Enterprise Value (EV) 1 | 63.91 | 24.91 | 4.232 | 36.19 | 200.9 | 447.9 |
| Change | - | -61.03% | -83.01% | 755.07% | 455.19% | 122.91% |
| P/E | 14.4x | 5.11x | -448x | 2.81x | 11.7x | 42.6x |
| PBR | 0.3x | 0.18x | 0.1x | 0.17x | 0.61x | 1.35x |
| PEG | - | 0.1x | 4x | -0x | -0.9x | -1.1x |
| Capitalization / Revenue | 2.64x | 2.74x | 0.86x | 0.82x | 3.08x | 7.76x |
| EV / Revenue | 1.77x | 1.18x | 0.11x | 0.5x | 2.89x | 7.17x |
| EV / EBITDA | 317x | -0.87x | 8.75x | 1.25x | 10.1x | 32x |
| EV / EBIT | -264x | -0.86x | -4.84x | 1.31x | 10.9x | 36.4x |
| EV / FCF | 2.14x | 0.51x | 0.07x | 0.61x | -32.6x | -93.5x |
| FCF Yield | 46.7% | 196% | 1,520% | 164% | -3.07% | -1.07% |
| Dividend per Share 2 | - | - | - | 0.5 | - | - |
| Rate of return | - | - | - | 25% | - | - |
| EPS 2 | 0.2217 | 0.3814 | -0.002453 | 0.7125 | 0.6171 | 0.3818 |
| Distribution rate | - | - | - | 70.2% | - | - |
| Net sales 1 | 36.09 | 21.18 | 38.23 | 72.87 | 69.6 | 62.46 |
| EBITDA 1 | 0.2017 | -28.54 | 0.4837 | 28.89 | 19.81 | 13.98 |
| EBIT 1 | -0.2421 | -29.09 | -0.8743 | 27.58 | 18.41 | 12.29 |
| Net income 1 | 6.607 | 11.37 | -0.0731 | 21.23 | 18.39 | 11.38 |
| Net Debt 1 | -31.45 | -33.2 | -28.55 | -23.41 | -13.35 | -36.99 |
| Reference price 2 | 3.20 | 1.95 | 1.10 | 2.00 | 7.19 | 16.27 |
| Nbr of stocks (in thousands) | 29,800 | 29,800 | 29,800 | 29,800 | 29,800 | 29,800 |
| Announcement Date | 21/09/21 | 06/10/22 | 15/09/23 | 23/09/24 | 01/10/25 | 01/10/26 |
1PKR in Million2PKR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.41M | |
| 7.71x | 7.04x | 7.95x | 1.01% | 23.64B | |
| 11.44x | 4.17x | 22.84x | 3.94% | 11.92B | |
| 5.33x | - | - | 5.72% | 10.9B | |
| 10.63x | - | - | 4.63% | 10.1B | |
| 4.76x | - | - | 6.97% | 7.92B | |
| 8.59x | 3.16x | 28x | 3.89% | 7.88B | |
| 15.39x | 13.7x | 33.43x | 1.49% | 6.43B | |
| Average | 9.12x | 7.02x | 23.06x | 3.95% | 9.85B | |
| Weighted average by Cap. | 8.74x | 6.60x | 17.97x | 3.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRSM Stock
- Valuation Trust Modaraba
Select your edition
All financial news and data tailored to specific country editions
