End-of-day quote
Shanghai S.E.
23:00:00 05/05/2024 BST
|
5-day change
|
1st Jan Change
|
17.63
CNY
|
+2.56%
|
|
-3.77%
|
+22.35%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,240
|
12,856
|
10,968
|
9,768
|
11,528
|
14,104
|
-
|
-
|
Enterprise Value (EV)
1 |
12,240
|
12,856
|
10,968
|
9,768
|
11,528
|
14,104
|
14,104
|
14,104
|
P/E ratio
|
14.4
x
|
-
|
18.3
x
|
13.3
x
|
8.23
x
|
9.82
x
|
8.9
x
|
7.89
x
|
Yield
|
-
|
-
|
-
|
2.29%
|
4.65%
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.54
x
|
1.51
x
|
-
|
1.06
x
|
1.11
x
|
1.35
x
|
1.29
x
|
1.26
x
|
EV / Revenue
|
1.54
x
|
1.51
x
|
-
|
1.06
x
|
1.11
x
|
1.35
x
|
1.29
x
|
1.26
x
|
EV / EBITDA
|
-
|
-
|
-
|
7.71
x
|
5.71
x
|
7.4
x
|
6.89
x
|
6.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
0.84
x
|
0.9
x
|
1
x
|
0.92
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
800,000
|
800,000
|
800,000
|
800,000
|
800,000
|
800,000
|
-
|
-
|
Reference price
2 |
15.30
|
16.07
|
13.71
|
12.21
|
14.41
|
17.63
|
17.63
|
17.63
|
Announcement Date
|
22/04/20
|
21/04/21
|
26/04/22
|
26/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,941
|
8,535
|
-
|
9,220
|
10,422
|
10,448
|
10,962
|
11,170
|
EBITDA
1 |
-
|
-
|
-
|
1,267
|
2,018
|
1,906
|
2,048
|
2,240
|
EBIT
1 |
-
|
-
|
-
|
833
|
1,615
|
1,654
|
1,824
|
2,058
|
Operating Margin
|
-
|
-
|
-
|
9.04%
|
15.5%
|
15.83%
|
16.63%
|
18.42%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
832.4
|
1,612
|
1,652
|
1,822
|
2,056
|
Net income
1 |
-
|
1,060
|
600.4
|
737.6
|
1,396
|
1,438
|
1,583
|
1,788
|
Net margin
|
-
|
12.42%
|
-
|
8%
|
13.4%
|
13.77%
|
14.44%
|
16.01%
|
EPS
2 |
1.060
|
-
|
0.7500
|
0.9200
|
1.750
|
1.795
|
1.980
|
2.235
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.2800
|
0.6700
|
-
|
-
|
-
|
Announcement Date
|
22/04/20
|
21/04/21
|
26/04/22
|
26/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
6.46%
|
11.4%
|
10.3%
|
10.4%
|
10.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
4.28%
|
-
|
7.25%
|
7.25%
|
7.65%
|
Assets
1 |
-
|
-
|
-
|
17,216
|
-
|
19,841
|
21,834
|
23,379
|
Book Value Per Share
2 |
-
|
-
|
-
|
14.60
|
16.10
|
17.60
|
19.20
|
21.00
|
Cash Flow per Share
2 |
-
|
-
|
-
|
1.860
|
2.250
|
1.740
|
2.500
|
2.600
|
Capex
1 |
-
|
-
|
-
|
79
|
107
|
117
|
111
|
100
|
Capex / Sales
|
-
|
-
|
-
|
0.86%
|
1.03%
|
1.12%
|
1.01%
|
0.9%
|
Announcement Date
|
22/04/20
|
21/04/21
|
26/04/22
|
26/04/23
|
26/04/24
|
-
|
-
|
-
|
Last Close Price
17.63
CNY Average target price
20.54
CNY Spread / Average Target +16.51% Consensus |
1st Jan change
|
Capi.
|
---|
| +22.35% | 1.9B | | -2.40% | 6.54B | | +24.66% | 6.47B | | -4.07% | 5.67B | | +16.08% | 4.75B | | +7.46% | 4.71B | | +18.62% | 4.53B | | +29.91% | 3.72B | | +42.39% | 3.1B | | +51.95% | 1.74B |
Tire & Tube Manufacturers
|