End-of-day quote
Shanghai S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
4.64
CNY
|
-1.49%
|
|
+6.18%
|
+12.08%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,245
|
5,976
|
14,802
|
8,815
|
8,608
|
9,650
|
-
|
Enterprise Value (EV)
1 |
5,245
|
5,976
|
16,186
|
10,284
|
10,087
|
12,699
|
11,174
|
P/E ratio
|
11.9
x
|
14.1
x
|
27.6
x
|
24.9
x
|
21.8
x
|
17.8
x
|
13.4
x
|
Yield
|
-
|
0.64%
|
0.4%
|
2.83%
|
3.14%
|
2.8%
|
3.54%
|
Capitalization / Revenue
|
-
|
0.48
x
|
0.81
x
|
0.5
x
|
0.48
x
|
0.49
x
|
0.4
x
|
EV / Revenue
|
-
|
0.48
x
|
0.88
x
|
0.59
x
|
0.56
x
|
0.65
x
|
0.46
x
|
EV / EBITDA
|
-
|
-
|
17.9
x
|
16.5
x
|
14.4
x
|
12.4
x
|
9.58
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.62
x
|
3.4
x
|
1.77
x
|
1.6
x
|
1.69
x
|
1.55
x
|
Nbr of stocks (in thousands)
|
1,921,405
|
1,921,405
|
1,989,463
|
2,079,125
|
2,079,149
|
2,079,657
|
-
|
Reference price
2 |
2.730
|
3.110
|
7.440
|
4.240
|
4.140
|
4.640
|
4.640
|
Announcement Date
|
30/03/20
|
15/03/21
|
18/04/22
|
20/03/23
|
18/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
12,447
|
18,330
|
17,542
|
17,906
|
19,549
|
24,151
|
EBITDA
1 |
-
|
-
|
905.4
|
624.7
|
701.9
|
1,027
|
1,166
|
EBIT
1 |
-
|
603.3
|
781
|
491.2
|
552
|
825.4
|
998.1
|
Operating Margin
|
-
|
4.85%
|
4.26%
|
2.8%
|
3.08%
|
4.22%
|
4.13%
|
Earnings before Tax (EBT)
1 |
-
|
622.8
|
792.3
|
514.9
|
561
|
700.7
|
923.1
|
Net income
1 |
437.7
|
418.9
|
549.1
|
381.1
|
426.5
|
541.3
|
715.9
|
Net margin
|
-
|
3.37%
|
3%
|
2.17%
|
2.38%
|
2.77%
|
2.96%
|
EPS
2 |
0.2300
|
0.2200
|
0.2700
|
0.1700
|
0.1900
|
0.2603
|
0.3456
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0200
|
0.0300
|
0.1200
|
0.1300
|
0.1301
|
0.1642
|
Announcement Date
|
30/03/20
|
15/03/21
|
18/04/22
|
20/03/23
|
18/03/24
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
1 |
0.0400
|
0.0400
|
0.0400
|
0.0500
|
0.0500
|
0.0500
|
0.0500
|
0.0700
|
0.0700
|
0.0700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/10/22
|
20/03/23
|
27/04/23
|
14/08/23
|
23/10/23
|
18/03/24
|
30/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
1,384
|
1,469
|
1,479
|
3,049
|
1,524
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
1.529
x
|
2.351
x
|
2.107
x
|
2.968
x
|
1.307
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11.5%
|
13.3%
|
8.12%
|
8.32%
|
10%
|
11.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
4.5%
|
5.4%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
12,028
|
13,257
|
Book Value Per Share
2 |
-
|
1.920
|
2.190
|
2.390
|
2.590
|
2.740
|
3.000
|
Cash Flow per Share
|
-
|
0.2100
|
-0.2500
|
0.6300
|
-
|
-
|
-
|
Capex
1 |
-
|
109
|
402
|
454
|
328
|
50
|
50
|
Capex / Sales
|
-
|
0.88%
|
2.19%
|
2.59%
|
1.83%
|
0.26%
|
0.21%
|
Announcement Date
|
30/03/20
|
15/03/21
|
18/04/22
|
20/03/23
|
18/03/24
|
-
|
-
|
Last Close Price
4.64
CNY Average target price
4.867
CNY Spread / Average Target +4.89% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.08% | 1.33B | | +24.31% | 14.93B | | +26.69% | 4.68B | | -4.53% | 4.56B | | +31.55% | 4.41B | | +3.13% | 4.19B | | +2.16% | 3.78B | | +48.18% | 2.74B | | +5.26% | 2.24B | | +36.51% | 1.85B |
Wires & Cables
|