Business Segments Tomra Systems ASA Tradegate

Stocks

Market Closed - Tradegate 21:02:55 10/09/2026 BST			5-day change	1st Jan Change
8.875 ^EUR	-3.43%		-6.89%	-19.88%

09-08	Fearnley cuts the price target for Tomra to 120 Norwegian kroner (124), reiterates buy - BN	FW
09-07	Tomra drops on deposit-return news, leading European markets little changed	FW

Breakdown by Business Segment (NOK)

Fiscal Period: December	2021	2022	2023	2024 (EUR)	2025 (EUR)
Service Industry Machinery
Collection	5.74B	6.19B	7.98B	773M	740M
Total Assets	4.8B	5.89B	7.3B	630M	752M
CAPEX	-422M	-569M	-672M	-58.1M	-78.1M
Gross Profit	-	-	-	-	-
D&A	555M	520M	574M	56.3M	71.3M
Operating Income	1.01B	856M	1.23B	122M	116M
	-	-	-	-	740M
Food and Beverage Machinery
Food	3.29B	3.62B	3.67B	311M	328M
Total Assets	2.97B	3.55B	3.52B	322M	327M
CAPEX	-118M	-158M	-120M	-12.3M	-15.9M
D&A	205M	132M	228M	12.9M	20.2M
Operating Income	269M	280M	-270M	9.4M	40.1M
Sorting Solutions	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Gross Profit	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
	-	-	-	-	328M
Recycling and Reclamation Machinery
Recycling	1.88B	2.38B	3.1B	266M	218M
Total Assets	2.94B	3.4B	3.99B	361M	348M
CAPEX	-88M	-105M	-279M	-10.9M	-11.2M
D&A	91M	84.4M	100M	9.2M	13.2M
Operating Income	398M	472M	627M	56.5M	18.2M
	-	-	-	-	32.2M
Horizon	-	-	-	7.4M	32.2M
Total Assets	-	-	-	168M	200M
CAPEX	-	-	-	-37M	-25.4M
D&A	-	-	-	1M	8.6M
Operating Income	-	-	-	-8.3M	-9.2M
	-	-	-	-	218M
Group Functions	-	-	2M	-9.6M	-600K
Total Assets	874M	1.1B	1.71B	181M	150M
D&A	-	-	-	900K	1.1M
Operating Income	-122M	-158M	-414M	-23.1M	-16.9M
	-	-	-	-	-600K

Geographical breakdown of sales (NOK)

Fiscal Period: December	2021	2022	2023	2024 (EUR)	2025 (EUR)
Rest of Europe (Excl. Germany)	-	-	4.24B	434M	381M
	-	-	-	-	295M
United States of America	-	-	3.42B	317M	295M
Germany	1.97B	-	2.19B	181M	192M
Oceania	553M	1.21B	1.43B	119M	125M
	-	-	-	-	23.6M
Northern Europe	801M	1.08B	1.23B	107M	122M
	-	-	-	-	381M
Asia	642M	789M	956M	87.8M	89.3M
	-	-	-	-	125M
South America	292M	343M	359M	27.3M	47.7M
North America (Excl. USA)	455M	-	599M	53.1M	42.6M
	-	-	-	-	89.3M
Africa	265M	259M	322M	21.2M	23.6M
Total Assets	1.42B	-	-	-	-
	-	-	-	-	122M
America	2.57B	-	-	-	-
	-	-	-	-	42.6M
Nordic	-	-	-	-	-
	-	-	-	-	192M
North America	-	3.79B	-	-	-
Rest of Europe	-	4.73B	-	-	-
Europe (Ex Northern)	651M	-	-	-	-
	-	-	-	-	47.7M
Europe	2.06B	-	-	-	-
Rest of World	648M	-	-	-	-
Total Assets	10.17B	-	-	-	-