Valuation TIME dotCom

Stocks

Market Closed - BURSA MALAYSIA 08:50:02 28/10/2026 GMT			5-day change	1st Jan Change
5.300 ^MYR	0.00%		0.00%	-5.19%

08-28	TIME dotCom Berhad Announces Special Interim Tax Exempt (Single Tier) Dividend for the Financial Year Ending 31 December 2026, Payable on 25 September 2026	CI
08-27	TIME dotCom Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,398	8,999	9,973	8,671	10,335	9,799	-	-
Change	-	7.16%	10.82%	-13.06%	19.19%	-5.19%	-	-
Enterprise Value (EV) ¹	7,856	8,544	8,449	7,506	9,922	9,749	10,045	10,328
Change	-	8.76%	-1.12%	-11.16%	32.18%	-1.74%	3.04%	2.81%
P/E	21.3x	20x	3.88x	22.6x	24.1x	19.1x	17.9x	16.8x
PBR	2.67x	2.88x	2.41x	2.22x	3.21x	3.16x	3.38x	3.39x
PEG	-	1.5x	0x	-0.3x	2x	1x	2.74x	2.58x
Capitalization / Revenue	6.01x	5.71x	6.04x	5.13x	5.76x	5.14x	4.82x	4.52x
EV / Revenue	5.63x	5.42x	5.11x	4.44x	5.53x	5.12x	4.94x	4.76x
EV / EBITDA	11.4x	11.3x	14.5x	11.8x	14.1x	11.6x	11.2x	10.8x
EV / EBIT	14.9x	15x	22x	17x	19.8x	15.5x	14.9x	14.2x
EV / FCF	23.7x	28.1x	20.2x	22.2x	23.1x	28.4x	25.3x	21.5x
FCF Yield	4.22%	3.56%	4.94%	4.5%	4.34%	3.52%	3.95%	4.66%
Dividend per Share ²	0.1315	0.1233	0.7065	0.1042	0.1732	0.3482	0.3707	0.3345
Rate of return	2.86%	2.52%	13.1%	2.22%	3.1%	6.57%	6.99%	6.31%
EPS ²	0.2161	0.2456	1.392	0.2071	0.2316	0.2778	0.2959	0.3152
Distribution rate	60.9%	50.2%	50.8%	50.3%	74.8%	125%	125%	106%
Net sales ¹	1,396	1,576	1,652	1,690	1,793	1,905	2,034	2,168
EBITDA ¹	689.2	758.1	581	635	705.8	838.4	895.8	955.5
EBIT ¹	526	571.3	384.1	440.9	501.5	629.9	675.1	725.3
Net income ¹	393.2	449.9	2,569	382.8	428.2	514.2	547.7	583.7
Net Debt ¹	-542	-455	-1,524	-1,165	-413.2	-49.39	246.5	529.1
Reference price ²	4.600	4.900	5.400	4.690	5.590	5.300	5.300	5.300
Nbr of stocks (in thousands)	1,825,619	1,836,586	1,846,839	1,848,819	1,848,819	1,848,819	-	-
Announcement Date	25/02/22	28/02/23	29/02/24	26/02/25	26/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TIME DOTCOM	19.08x	5.12x	11.63x	6.57%	2.4B
VERIZON COMMUNICATIONS, INC.	9.73x	2.45x	6.43x	6.42%	182B
DEUTSCHE TELEKOM AG	12.18x	2.05x	5.28x	4.48%	134B
NTT, INC.	13.58x	1.87x	8.13x	3.07%	89.74B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.34x	2.01x	5.06x	2.47%	71.97B
SAUDI TELECOM COMPANY	14.33x	2.59x	8.07x	5.35%	54.94B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.05x	5.09x	18.57x	4.94%	52.11B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.47x	2.7x	5.97x	4.41%	50.81B
SWISSCOM AG	25.79x	3.45x	7.57x	3.92%	42.98B
ORANGE	8.89x	1.67x	5x	5.53%	42.23B
Average	15.34x	2.90x	8.17x	4.72%	72.36B
Weighted average by Cap.	13.53x	2.50x	7.26x	4.72%