Valuation TIME dotCom

Stocks

Market Closed - BURSA MALAYSIA 09:57:33 28/08/2026 BST			5-day change	1st Jan Change
6.010 ^MYR	0.00%		0.00%	+7.51%

08-28	TIME dotCom Berhad Announces Special Interim Tax Exempt (Single Tier) Dividend for the Financial Year Ending 31 December 2026, Payable on 25 September 2026	CI
08-27	TIME dotCom Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,398	8,999	9,973	8,671	10,335	11,111	-	-
Change	-	7.16%	10.82%	-13.06%	19.19%	7.51%	-	-
Enterprise Value (EV) ¹	7,856	8,544	8,449	7,506	9,922	11,102	11,537	11,945
Change	-	8.76%	-1.12%	-11.16%	32.18%	11.9%	3.92%	3.53%
P/E	21.3x	20x	3.88x	22.6x	24.1x	21.4x	20.2x	19x
PBR	2.67x	2.88x	2.41x	2.22x	3.21x	3.6x	3.86x	3.88x
PEG	-	1.5x	0x	-0.3x	2x	1x	3.32x	2.93x
Capitalization / Revenue	6.01x	5.71x	6.04x	5.13x	5.76x	5.83x	5.46x	5.13x
EV / Revenue	5.63x	5.42x	5.11x	4.44x	5.53x	5.83x	5.67x	5.51x
EV / EBITDA	11.4x	11.3x	14.5x	11.8x	14.1x	13.3x	12.9x	12.5x
EV / EBIT	14.9x	15x	22x	17x	19.8x	17.7x	17.1x	16.5x
EV / FCF	23.7x	28.1x	20.2x	22.2x	23.1x	32.9x	29.8x	25.4x
FCF Yield	4.22%	3.56%	4.94%	4.5%	4.34%	3.04%	3.35%	3.94%
Dividend per Share ²	0.1315	0.1233	0.7065	0.1042	0.1732	0.3886	0.3985	0.3474
Rate of return	2.86%	2.52%	13.1%	2.22%	3.1%	6.47%	6.63%	5.78%
EPS ²	0.2161	0.2456	1.392	0.2071	0.2316	0.2804	0.2974	0.3167
Distribution rate	60.9%	50.2%	50.8%	50.3%	74.8%	139%	134%	110%
Net sales ¹	1,396	1,576	1,652	1,690	1,793	1,904	2,034	2,167
EBITDA ¹	689.2	758.1	581	635	705.8	835.5	894.8	955
EBIT ¹	526	571.3	384.1	440.9	501.5	626.7	674.1	724.7
Net income ¹	393.2	449.9	2,569	382.8	428.2	512.5	546.4	582
Net Debt ¹	-542	-455	-1,524	-1,165	-413.2	-9.094	425.9	833.6
Reference price ²	4.600	4.900	5.400	4.690	5.590	6.010	6.010	6.010
Nbr of stocks (in thousands)	1,825,619	1,836,586	1,846,839	1,848,819	1,848,819	1,848,819	-	-
Announcement Date	25/02/22	28/02/23	29/02/24	26/02/25	26/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TIME DOTCOM	21.44x	5.83x	13.29x	6.47%	2.76B
CHINA MOBILE LIMITED	11.3x	1.32x	4.18x	6.99%	224B
VERIZON COMMUNICATIONS, INC.	11.03x	2.59x	6.85x	5.64%	208B
DEUTSCHE TELEKOM AG	13.87x	2.22x	5.7x	3.95%	159B
NTT, INC.	13.33x	1.82x	7.83x	3.17%	85.82B
CHINA TELECOM CORPORATION LIMITED	12.76x	0.91x	3.43x	6.06%	81.31B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.76x	1.79x	4.54x	2.78%	69.77B
SAUDI TELECOM COMPANY	15.7x	2.74x	8.57x	4.94%	59.39B
SINGAPORE TELECOMMUNICATIONS LIMITED	24.32x	5.47x	19.97x	4.42%	57.92B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.76x	2.78x	6.22x	4.4%	51B
Average	15.13x	2.75x	8.06x	4.88%	99.85B
Weighted average by Cap.	13.25x	2.18x	6.56x	5.12%