Valuation TIME dotCom

Stocks

Market Closed - BURSA MALAYSIA 09:55:56 18/09/2026 BST			5-day change	1st Jan Change
6.410 ^MYR	+8.28%		+10.14%	+14.67%

08-28	TIME dotCom Berhad Announces Special Interim Tax Exempt (Single Tier) Dividend for the Financial Year Ending 31 December 2026, Payable on 25 September 2026	CI
08-27	TIME dotCom Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,398	8,999	9,973	8,671	10,335	11,851	-	-
Change	-	7.16%	10.82%	-13.06%	19.19%	14.67%	-	-
Enterprise Value (EV) ¹	7,856	8,544	8,449	7,506	9,922	11,802	12,097	12,380
Change	-	8.76%	-1.12%	-11.16%	32.18%	18.95%	2.51%	2.34%
P/E	21.3x	20x	3.88x	22.6x	24.1x	23.1x	21.7x	20.3x
PBR	2.67x	2.88x	2.41x	2.22x	3.21x	3.82x	4.08x	4.1x
PEG	-	1.5x	0x	-0.3x	2x	1.2x	3.33x	3.11x
Capitalization / Revenue	6.01x	5.71x	6.04x	5.13x	5.76x	6.22x	5.83x	5.47x
EV / Revenue	5.63x	5.42x	5.11x	4.44x	5.53x	6.2x	5.95x	5.71x
EV / EBITDA	11.4x	11.3x	14.5x	11.8x	14.1x	14.1x	13.5x	13x
EV / EBIT	14.9x	15x	22x	17x	19.8x	18.7x	17.9x	17.1x
EV / FCF	23.7x	28.1x	20.2x	22.2x	23.1x	34.4x	30.5x	25.7x
FCF Yield	4.22%	3.56%	4.94%	4.5%	4.34%	2.91%	3.28%	3.89%
Dividend per Share ²	0.1315	0.1233	0.7065	0.1042	0.1732	0.3482	0.3707	0.3345
Rate of return	2.86%	2.52%	13.1%	2.22%	3.1%	5.43%	5.78%	5.22%
EPS ²	0.2161	0.2456	1.392	0.2071	0.2316	0.2778	0.2959	0.3152
Distribution rate	60.9%	50.2%	50.8%	50.3%	74.8%	125%	125%	106%
Net sales ¹	1,396	1,576	1,652	1,690	1,793	1,905	2,034	2,168
EBITDA ¹	689.2	758.1	581	635	705.8	838.4	895.8	955.5
EBIT ¹	526	571.3	384.1	440.9	501.5	629.9	675.1	725.3
Net income ¹	393.2	449.9	2,569	382.8	428.2	514.2	547.7	583.7
Net Debt ¹	-542	-455	-1,524	-1,165	-413.2	-49.39	246.5	529.1
Reference price ²	4.600	4.900	5.400	4.690	5.590	6.410	6.410	6.410
Nbr of stocks (in thousands)	1,825,619	1,836,586	1,846,839	1,848,819	1,848,819	1,848,819	-	-
Announcement Date	25/02/22	28/02/23	29/02/24	26/02/25	26/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TIME DOTCOM	23.07x	6.2x	14.08x	5.43%	2.9B
CHINA MOBILE LIMITED	11.03x	1.31x	4.14x	7.04%	222B
VERIZON COMMUNICATIONS, INC.	10.61x	2.53x	6.69x	5.87%	200B
DEUTSCHE TELEKOM AG	13.18x	2.12x	4.91x	4.16%	149B
NTT, INC.	13.93x	1.87x	8.15x	3.01%	91.97B
CHINA TELECOM CORPORATION LIMITED	11.64x	0.87x	3.26x	6.65%	79.55B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.52x	1.78x	4.48x	2.84%	67.46B
SAUDI TELECOM COMPANY	15.29x	2.68x	8.37x	5.06%	58B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.43x	5.3x	19.36x	4.66%	55.58B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.98x	2.77x	6.2x	4.39%	51.14B
Average	14.87x	2.74x	7.96x	4.91%	97.8B
Weighted average by Cap.	12.83x	2.13x	6.36x	5.26%