Valuation TIME dotCom

Stocks

Delayed BURSA MALAYSIA Other stock markets 09:50:04 10/07/2026 BST			5-day change	1st Jan Change
6.050 ^MYR	+0.83%		-0.82%	+8.23%

06-30	TIME dotCom Berhad Announces Cessation of Office of Mark Guy Dioguardi as Member of Nomination and Remuneration Committee, Effective June 30, 2026	CI
06-30	TIME dotCom Berhad Announces Cessation of MR MARK GUY DIOGUARDI as Member of Audit Committee, Effective June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,398	8,999	9,973	8,671	10,335	11,093	-	-
Change	-	7.16%	10.82%	-13.06%	19.19%	7.33%	-	-
Enterprise Value (EV) ¹	7,856	8,544	8,449	7,506	9,922	11,084	11,202	11,435
Change	-	8.76%	-1.12%	-11.16%	32.18%	11.71%	1.07%	2.08%
P/E	21.3x	20x	3.88x	22.6x	24.1x	21.6x	20x	18.6x
PBR	2.67x	2.88x	2.41x	2.22x	3.21x	3.59x	3.84x	3.84x
PEG	-	1.5x	0x	-0.3x	2x	1.1x	2.56x	2.45x
Capitalization / Revenue	6.01x	5.71x	6.04x	5.13x	5.76x	5.8x	5.44x	5.11x
EV / Revenue	5.63x	5.42x	5.11x	4.44x	5.53x	5.79x	5.5x	5.27x
EV / EBITDA	11.4x	11.3x	14.5x	11.8x	14.1x	13.3x	12.5x	12x
EV / EBIT	14.9x	15x	22x	17x	19.8x	17.8x	16.6x	15.8x
EV / FCF	23.7x	28.1x	20.2x	22.2x	23.1x	31.9x	27.2x	22x
FCF Yield	4.22%	3.56%	4.94%	4.5%	4.34%	3.13%	3.68%	4.55%
Dividend per Share ²	0.1315	0.1233	0.7065	0.1042	0.1732	0.3997	0.3946	0.3399
Rate of return	2.86%	2.52%	13.1%	2.22%	3.1%	6.66%	6.58%	5.66%
EPS ²	0.2161	0.2456	1.392	0.2071	0.2316	0.278	0.2997	0.3224
Distribution rate	60.9%	50.2%	50.8%	50.3%	74.8%	144%	132%	105%
Net sales ¹	1,396	1,576	1,652	1,690	1,793	1,913	2,038	2,170
EBITDA ¹	689.2	758.1	581	635	705.8	831.1	898.6	956.2
EBIT ¹	526	571.3	384.1	440.9	501.5	622.8	676.4	724.2
Net income ¹	393.2	449.9	2,569	382.8	428.2	513.9	555.5	596.4
Net Debt ¹	-542	-455	-1,524	-1,165	-413.2	-9.094	109.3	342.4
Reference price ²	4.600	4.900	5.400	4.690	5.590	6.000	6.000	6.000
Nbr of stocks (in thousands)	1,825,619	1,836,586	1,846,839	1,848,819	1,848,819	1,848,819	-	-
Announcement Date	25/02/22	28/02/23	29/02/24	26/02/25	26/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TIME DOTCOM	21.58x	5.79x	13.34x	6.66%	2.72B
CHINA MOBILE LIMITED	11.21x	1.29x	4.01x	7.15%	220B
VERIZON COMMUNICATIONS, INC.	8.78x	2.32x	6.23x	6.68%	176B
DEUTSCHE TELEKOM AG	12.63x	2.07x	5.44x	4.46%	139B
AMÉRICA MÓVIL, S.A.B. DE C.V.	12.81x	2.02x	5.08x	2.43%	77.55B
NTT, INC.	11.86x	1.74x	7.45x	3.62%	74.75B
CHINA TELECOM CORPORATION LIMITED	11.91x	0.76x	2.83x	6.77%	71.63B
SAUDI TELECOM COMPANY	15.52x	2.7x	8.46x	5.07%	57.82B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.63x	5.33x	19.47x	4.53%	55.51B
ORANGE	15.34x	1.8x	5.61x	4.96%	48.23B
Average	14.53x	2.58x	7.79x	5.23%	92.38B
Weighted average by Cap.	12.46x	2.03x	6.25x	5.54%