Financials Theratechnologies Inc.

Equities

TH

CA88338H7040

Pharmaceuticals

Market Closed - Toronto S.E. 20:59:47 01/05/2024 BST 5-day change 1st Jan Change
1.79 CAD +1.13% Intraday chart for Theratechnologies Inc. -3.24% -16.36%

Valuation

Fiscal Period: November 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 312.4 231 400.5 278.8 105.8 82.3 - -
Enterprise Value (EV) 1 312.4 231 400.5 278.8 105.8 82.3 82.3 82.3
P/E ratio -19.1 x -7.99 x -9.63 x -4.31 x -1.75 x -8.52 x -7.21 x -7.18 x
Yield - - - - - - - -
Capitalization / Revenue 3.72 x 2.79 x 4.46 x 2.56 x 0.96 x 0.68 x 0.64 x 0.56 x
EV / Revenue 3.72 x 2.79 x 4.46 x 2.56 x 0.96 x 0.68 x 0.64 x 0.56 x
EV / EBITDA 728 x -26 x -21.4 x -8.71 x -26.9 x 4.29 x 3.26 x 2.38 x
EV / FCF -33.5 x -13.6 x - - - 12.2 x 4.92 x 2.38 x
FCF Yield -2.98% -7.36% - - - 8.2% 20.3% 42%
Price to Book 9.46 x 57.2 x 17.5 x -9.23 x -3.51 x -2.55 x -2.65 x -4.74 x
Nbr of stocks (in thousands) 19,238 19,253 23,780 23,785 49,202 45,980 - -
Reference price 2 16.24 12.00 16.84 11.72 2.150 1.790 1.790 1.790
Announcement Date 25/02/20 25/02/21 24/02/22 28/02/23 21/02/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 84 82.66 89.73 108.7 110.5 120.3 129.3 145.7
EBITDA 1 0.4292 -8.877 -18.75 -32.01 -3.938 19.17 25.25 34.64
EBIT 1 -11.31 -22.47 -32.43 -54.2 -14.36 7.721 0.6782 -13.93
Operating Margin -13.47% -27.19% -36.14% -49.85% -13% 6.42% 0.52% -9.56%
Earnings before Tax (EBT) 1 -16.61 -28.37 -40.69 -63.56 -31.81 -10.12 -16.92 -22.01
Net income 1 -16.61 -28.37 -40.77 -64.16 -32.38 -9.244 -13.9 -19.2
Net margin -19.77% -34.32% -45.44% -59% -29.3% -7.68% -10.75% -13.18%
EPS 2 -0.8504 -1.502 -1.748 -2.721 -1.229 -0.2102 -0.2484 -0.2494
Free Cash Flow 1 -9.319 -17 - - - 6.749 16.73 34.55
FCF margin -11.09% -20.57% - - - 5.61% 12.94% 23.71%
FCF Conversion (EBITDA) - - - - - 35.2% 66.25% 99.72%
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 25/02/20 25/02/21 24/02/22 28/02/23 21/02/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: November 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 24.1 23.4 24.97 28.7 29.09 26.82 23.28 28.09 31.69 22.08 29.89 30.97 34.33 32.17 33.03
EBITDA 1 -7.07 - -15.17 - - -5.244 -8.086 2.91 6.7 -0.3357 2.672 5.723 9.549 - -
EBIT 1 -10.36 -9.735 -27.16 -7.612 -7.753 -7.285 -10.54 0.073 3.608 -3.053 2.396 3.628 5.134 2.087 2.488
Operating Margin -43% -41.6% -108.79% -26.52% -26.65% -27.16% -45.27% 0.26% 11.38% -13.82% 8.02% 11.71% 14.95% 6.49% 7.53%
Earnings before Tax (EBT) 1 -12.7 -11.36 -29.29 -10.2 -10.58 -13.94 -13.11 -0.8377 -3.624 -5.941 -2.118 -0.2337 1.133 -4.658 -4.258
Net income 1 -12.72 -11.39 -29.45 -10.41 -10.77 -14.07 -13.28 -1.008 -3.723 -6.09 -2.164 -0.5077 0.5852 -4.658 -4.258
Net margin -52.79% -48.67% -117.95% -36.27% -37.02% -52.46% -57.06% -3.59% -11.75% -27.58% -7.24% -1.64% 1.7% -14.48% -12.89%
EPS 2 -0.5141 -0.4539 -1.261 -0.4414 -0.4898 -0.5918 -0.5268 -0.0405 -0.0405 -0.1359 -0.0457 -0.0183 - -0.0950 -0.0680
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 24/02/22 13/04/22 14/07/22 13/10/22 28/02/23 12/04/23 12/07/23 26/09/23 21/02/24 10/04/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: November 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -9.32 -17 - - - 6.75 16.7 34.5
ROE (net income / shareholders' equity) -50.3% -162% - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 1.720 0.2100 0.9600 -1.270 -0.6100 -0.7000 -0.6800 -0.3800
Cash Flow per Share 2 -0.2300 -0.8800 -0.8000 -0.8400 -0.2900 0.1900 0.3900 0.7700
Capex 1 1.61 0.04 - 1.34 0.43 0.68 0.34 0.34
Capex / Sales 1.92% 0.05% - 1.23% 0.39% 0.57% 0.26% 0.23%
Announcement Date 25/02/20 25/02/21 24/02/22 28/02/23 21/02/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
1.79 CAD
Average target price
6.036 CAD
Spread / Average Target
+237.21%
Consensus
  1. Stock Market
  2. Equities
  3. TH Stock
  4. Financials Theratechnologies Inc.