Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.79 CAD | +1.13% | -3.24% | -16.36% |
Valuation
Fiscal Period: November | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 312.4 | 231 | 400.5 | 278.8 | 105.8 | 82.3 | - | - |
Enterprise Value (EV) 1 | 312.4 | 231 | 400.5 | 278.8 | 105.8 | 82.3 | 82.3 | 82.3 |
P/E ratio | -19.1 x | -7.99 x | -9.63 x | -4.31 x | -1.75 x | -8.52 x | -7.21 x | -7.18 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 3.72 x | 2.79 x | 4.46 x | 2.56 x | 0.96 x | 0.68 x | 0.64 x | 0.56 x |
EV / Revenue | 3.72 x | 2.79 x | 4.46 x | 2.56 x | 0.96 x | 0.68 x | 0.64 x | 0.56 x |
EV / EBITDA | 728 x | -26 x | -21.4 x | -8.71 x | -26.9 x | 4.29 x | 3.26 x | 2.38 x |
EV / FCF | -33.5 x | -13.6 x | - | - | - | 12.2 x | 4.92 x | 2.38 x |
FCF Yield | -2.98% | -7.36% | - | - | - | 8.2% | 20.3% | 42% |
Price to Book | 9.46 x | 57.2 x | 17.5 x | -9.23 x | -3.51 x | -2.55 x | -2.65 x | -4.74 x |
Nbr of stocks (in thousands) | 19,238 | 19,253 | 23,780 | 23,785 | 49,202 | 45,980 | - | - |
Reference price 2 | 16.24 | 12.00 | 16.84 | 11.72 | 2.150 | 1.790 | 1.790 | 1.790 |
Announcement Date | 25/02/20 | 25/02/21 | 24/02/22 | 28/02/23 | 21/02/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: November | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 84 | 82.66 | 89.73 | 108.7 | 110.5 | 120.3 | 129.3 | 145.7 |
EBITDA 1 | 0.4292 | -8.877 | -18.75 | -32.01 | -3.938 | 19.17 | 25.25 | 34.64 |
EBIT 1 | -11.31 | -22.47 | -32.43 | -54.2 | -14.36 | 7.721 | 0.6782 | -13.93 |
Operating Margin | -13.47% | -27.19% | -36.14% | -49.85% | -13% | 6.42% | 0.52% | -9.56% |
Earnings before Tax (EBT) 1 | -16.61 | -28.37 | -40.69 | -63.56 | -31.81 | -10.12 | -16.92 | -22.01 |
Net income 1 | -16.61 | -28.37 | -40.77 | -64.16 | -32.38 | -9.244 | -13.9 | -19.2 |
Net margin | -19.77% | -34.32% | -45.44% | -59% | -29.3% | -7.68% | -10.75% | -13.18% |
EPS 2 | -0.8504 | -1.502 | -1.748 | -2.721 | -1.229 | -0.2102 | -0.2484 | -0.2494 |
Free Cash Flow 1 | -9.319 | -17 | - | - | - | 6.749 | 16.73 | 34.55 |
FCF margin | -11.09% | -20.57% | - | - | - | 5.61% | 12.94% | 23.71% |
FCF Conversion (EBITDA) | - | - | - | - | - | 35.2% | 66.25% | 99.72% |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 25/02/20 | 25/02/21 | 24/02/22 | 28/02/23 | 21/02/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: November | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 24.1 | 23.4 | 24.97 | 28.7 | 29.09 | 26.82 | 23.28 | 28.09 | 31.69 | 22.08 | 29.89 | 30.97 | 34.33 | 32.17 | 33.03 |
EBITDA 1 | -7.07 | - | -15.17 | - | - | -5.244 | -8.086 | 2.91 | 6.7 | -0.3357 | 2.672 | 5.723 | 9.549 | - | - |
EBIT 1 | -10.36 | -9.735 | -27.16 | -7.612 | -7.753 | -7.285 | -10.54 | 0.073 | 3.608 | -3.053 | 2.396 | 3.628 | 5.134 | 2.087 | 2.488 |
Operating Margin | -43% | -41.6% | -108.79% | -26.52% | -26.65% | -27.16% | -45.27% | 0.26% | 11.38% | -13.82% | 8.02% | 11.71% | 14.95% | 6.49% | 7.53% |
Earnings before Tax (EBT) 1 | -12.7 | -11.36 | -29.29 | -10.2 | -10.58 | -13.94 | -13.11 | -0.8377 | -3.624 | -5.941 | -2.118 | -0.2337 | 1.133 | -4.658 | -4.258 |
Net income 1 | -12.72 | -11.39 | -29.45 | -10.41 | -10.77 | -14.07 | -13.28 | -1.008 | -3.723 | -6.09 | -2.164 | -0.5077 | 0.5852 | -4.658 | -4.258 |
Net margin | -52.79% | -48.67% | -117.95% | -36.27% | -37.02% | -52.46% | -57.06% | -3.59% | -11.75% | -27.58% | -7.24% | -1.64% | 1.7% | -14.48% | -12.89% |
EPS 2 | -0.5141 | -0.4539 | -1.261 | -0.4414 | -0.4898 | -0.5918 | -0.5268 | -0.0405 | -0.0405 | -0.1359 | -0.0457 | -0.0183 | - | -0.0950 | -0.0680 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 24/02/22 | 13/04/22 | 14/07/22 | 13/10/22 | 28/02/23 | 12/04/23 | 12/07/23 | 26/09/23 | 21/02/24 | 10/04/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: November | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | -9.32 | -17 | - | - | - | 6.75 | 16.7 | 34.5 |
ROE (net income / shareholders' equity) | -50.3% | -162% | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | 1.720 | 0.2100 | 0.9600 | -1.270 | -0.6100 | -0.7000 | -0.6800 | -0.3800 |
Cash Flow per Share 2 | -0.2300 | -0.8800 | -0.8000 | -0.8400 | -0.2900 | 0.1900 | 0.3900 | 0.7700 |
Capex 1 | 1.61 | 0.04 | - | 1.34 | 0.43 | 0.68 | 0.34 | 0.34 |
Capex / Sales | 1.92% | 0.05% | - | 1.23% | 0.39% | 0.57% | 0.26% | 0.23% |
Announcement Date | 25/02/20 | 25/02/21 | 24/02/22 | 28/02/23 | 21/02/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-16.36% | 59.81M | |
-3.93% | 86.16B | |
+2.76% | 40.17B | |
-16.48% | 31.47B | |
+54.06% | 25.24B | |
-13.58% | 15.82B | |
-9.12% | 11.96B | |
-42.56% | 11.61B | |
+4.57% | 8.84B | |
-2.11% | 7.93B |
- Stock Market
- Equities
- TH Stock
- Financials Theratechnologies Inc.