Delayed
NSE India S.E.
11:17:24 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
27.05
INR
|
-0.73%
|
|
-6.08%
|
+1.31%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
29,860
|
10,315
|
14,930
|
15,696
|
30,659
|
71,287
|
-
|
-
|
Enterprise Value (EV)
1 |
29,860
|
10,315
|
14,930
|
15,696
|
30,659
|
71,284
|
71,287
|
71,287
|
P/E ratio
|
12
x
|
9.83
x
|
24.3
x
|
35.7
x
|
3.96
x
|
5.35
x
|
6.53
x
|
5.14
x
|
Yield
|
1.52%
|
-
|
-
|
-
|
2.05%
|
1.56%
|
1.65%
|
2.02%
|
Capitalization / Revenue
|
1.09
x
|
0.31
x
|
0.42
x
|
0.48
x
|
0.8
x
|
1.47
x
|
1.34
x
|
1.18
x
|
EV / Revenue
|
1.09
x
|
0.31
x
|
0.42
x
|
0.48
x
|
0.8
x
|
1.47
x
|
1.34
x
|
1.18
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.56
x
|
0.19
x
|
0.3
x
|
0.27
x
|
0.46
x
|
0.78
x
|
0.74
x
|
0.63
x
|
Nbr of stocks (in thousands)
|
1,809,682
|
1,809,722
|
1,809,722
|
2,092,741
|
2,092,741
|
2,616,046
|
-
|
-
|
Reference price
2 |
16.50
|
5.700
|
8.250
|
7.500
|
14.65
|
27.25
|
27.25
|
27.25
|
Announcement Date
|
09/05/19
|
26/06/20
|
21/05/21
|
12/05/22
|
11/05/23
|
02/05/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
27,459
|
33,632
|
35,924
|
32,739
|
38,247
|
48,476
|
53,035
|
60,412
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
12,390
|
16,456
|
16,179
|
12,476
|
15,073
|
18,677
|
19,359
|
23,450
|
Operating Margin
|
45.12%
|
48.93%
|
45.04%
|
38.11%
|
39.41%
|
38.53%
|
36.5%
|
38.82%
|
Earnings before Tax (EBT)
1 |
3,805
|
1,496
|
866.6
|
-919.9
|
11,082
|
15,288
|
15,136
|
17,613
|
Net income
1 |
2,475
|
1,046
|
619.1
|
449.8
|
7,751
|
10,701
|
10,802
|
12,956
|
Net margin
|
9.01%
|
3.11%
|
1.72%
|
1.37%
|
20.27%
|
22.07%
|
20.37%
|
21.45%
|
EPS
2 |
1.370
|
0.5800
|
0.3400
|
0.2100
|
3.700
|
5.090
|
4.175
|
5.300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2500
|
-
|
-
|
-
|
0.3000
|
0.4250
|
0.4500
|
0.5500
|
Announcement Date
|
09/05/19
|
26/06/20
|
21/05/21
|
12/05/22
|
11/05/23
|
02/05/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
8,497
|
9,815
|
7,910
|
12,026
|
-
|
-
|
11,820
|
12,006
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,775
|
4,228
|
5,121
|
1,119
|
2,800
|
2,879
|
3,168
|
4,257
|
2,032
|
5,616
|
4,902
|
4,343
|
4,160
|
4,232
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
37.29%
|
43.38%
|
25.7%
|
46.7%
|
-
|
-
|
35.2%
|
35.25%
|
Earnings before Tax (EBT)
1 |
-1,220
|
105.1
|
141.5
|
-2,500
|
-664.2
|
2,102
|
1,774
|
2,464
|
1,618
|
-
|
2,917
|
2,305
|
3,268
|
3,648
|
Net income
1 |
-916.2
|
67.9
|
103.1
|
-1,871
|
-503.1
|
2,720
|
1,154
|
2,231
|
1,028
|
3,339
|
2,024
|
2,100
|
2,463
|
2,796
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
13.58%
|
22.73%
|
12.99%
|
27.77%
|
-
|
-
|
20.84%
|
23.29%
|
EPS
|
-0.5100
|
0.0400
|
0.0500
|
-0.8900
|
-0.2400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.3000
|
0.4000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/01/21
|
21/05/21
|
22/07/21
|
21/10/21
|
20/01/22
|
12/05/22
|
26/07/22
|
20/10/22
|
24/01/23
|
11/05/23
|
20/07/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.68%
|
1.94%
|
1.1%
|
0.77%
|
12.4%
|
14.1%
|
12.1%
|
12.8%
|
ROA (Net income/ Total Assets)
|
0.29%
|
0.11%
|
0.06%
|
0.04%
|
0.73%
|
0.9%
|
0.89%
|
0.94%
|
Assets
1 |
853,552
|
950,818
|
1,031,833
|
1,124,500
|
1,061,767
|
1,139,000
|
1,219,530
|
1,374,102
|
Book Value Per Share
2 |
29.50
|
30.30
|
27.80
|
28.00
|
31.90
|
35.10
|
36.90
|
43.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/05/19
|
26/06/20
|
21/05/21
|
12/05/22
|
11/05/23
|
02/05/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +1.31% | 853M | | +16.85% | 571B | | +14.20% | 301B | | +18.85% | 252B | | +25.74% | 216B | | +21.08% | 183B | | +25.17% | 170B | | +9.58% | 162B | | +5.28% | 146B | | -14.86% | 131B |
Other Banks
|