Stock 8370 THE KIYO BANK, LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Kiyo Bank, Ltd.

Equities

8370

JP3248000006

Banks

Market Closed - Japan Exchange
Other stock markets
 07:00:00 16/05/2024 BST 		5-day change 1st Jan Change
1,884 JPY -0.89% Intraday chart for The Kiyo Bank, Ltd. +4.78% +19.32%
05-13 The Kiyo Bank, Ltd. announces an Equity Buyback for 2,200,000 shares, representing 3.35% for ¥3,000 million. CI
05-13 The Kiyo Bank, Ltd. authorizes a Buyback Plan. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 117,145 107,090 108,238 111,936 92,282 96,760
Enterprise Value (EV) 1 -54,936 -149,600 10,781 -210,864 -285,818 -310,709
P/E ratio 10 x 9.15 x 7.92 x 8.25 x 5.99 x 24.8 x
Yield 2.07% 2.27% 2.19% 2.11% 2.9% 2.7%
Capitalization / Revenue 1.72 x 1.58 x 1.38 x 1.64 x 1.25 x 1.25 x
EV / Revenue -0.81 x -2.21 x 0.14 x -3.09 x -3.87 x -4 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.52 x 0.46 x 0.5 x 0.46 x 0.38 x 0.44 x
Nbr of stocks (in thousands) 69,398 69,404 67,818 67,553 66,968 65,202
Reference price 2 1,688 1,543 1,596 1,657 1,378 1,484
Announcement Date 29/06/18 28/06/19 29/06/20 30/06/21 30/06/22 30/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 68,168 67,628 78,268 68,336 73,901 77,698
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 17,083 17,872 20,213 20,538 24,089 4,867
Net income 1 11,722 11,620 13,719 13,591 15,460 3,924
Net margin 17.2% 17.18% 17.53% 19.89% 20.92% 5.05%
EPS 2 168.7 168.6 201.5 200.8 230.2 59.78
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 35.00 35.00 35.00 35.00 40.00 40.00
Announcement Date 29/06/18 28/06/19 29/06/20 30/06/21 30/06/22 30/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 42,565 36,952 41,997 18,940 22,700 42,720 20,052 19,702 40,328 21,098
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 15,531 10,271 13,629 7,447 6,695 13,036 6,734 4,788 9,534 5,656
Net income 1 10,998 6,728 8,970 5,451 4,921 9,307 4,660 3,163 6,532 3,533
Net margin 25.84% 18.21% 21.36% 28.78% 21.68% 21.79% 23.24% 16.05% 16.2% 16.75%
EPS 2 161.4 99.41 133.2 81.27 74.27 141.0 71.53 48.47 100.0 54.00
Dividend per Share - - - - - 20.00 - - 25.00 -
Announcement Date 11/11/19 09/11/20 12/11/21 04/02/22 05/08/22 11/11/22 03/02/23 04/08/23 13/11/23 02/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 172,081 256,690 97,457 322,800 378,100 407,469
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 5.31% 5.07% 6.08% 5.85% 6.37% 1.71%
ROA (Net income/ Total Assets) 0.25% 0.25% 0.3% 0.26% 0.27% 0.07%
Assets 1 4,711,415 4,580,213 4,630,105 5,179,497 5,736,549 5,573,864
Book Value Per Share 2 3,253 3,386 3,204 3,609 3,653 3,403
Cash Flow per Share 2 8,953 8,310 7,476 17,994 20,830 15,356
Capex 1 1,137 1,319 3,691 1,434 1,454 1,215
Capex / Sales 1.67% 1.95% 4.72% 2.1% 1.97% 1.56%
Announcement Date 29/06/18 28/06/19 29/06/20 30/06/21 30/06/22 30/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
THE KIYO BANK, LTD. Stock The Kiyo Bank, Ltd.
+19.32% 803M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+26.58% 206B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+1.06% 73.17B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+9.03% 55.56B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+21.65% 51.41B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+4.94% 48.93B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+36.41% 45.73B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+7.14% 38.09B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.64% 34.96B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 8370 Stock
  4. Financials The Kiyo Bank, Ltd.