Valuation The Goodyear Tire & Rubber Company

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 06/03/2026 GMT			5-day change	1st Jan Change
7.500 ^USD	-3.60%		-9.09%	-14.38%

02-26	Costco, FedEx, Goodyear Among Companies Seeking Tariff Refunds	MT
02-26	Costco, FedEx, Goodyear Among Companies Seeking Tariff Refunds	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	5,997	2,871	4,060	2,564	2,507	2,147	-	-
Change	-	-52.13%	41.43%	-36.85%	-2.24%	-14.36%	-	-
Enterprise Value (EV) ¹	12,306	9,534	10,782	9,536	7,904	7,488	6,874	7,160
Change	-	-22.53%	13.09%	-11.56%	-17.12%	-5.27%	-8.19%	4.16%
P/E ratio	7.38x	14.3x	-5.92x	37.5x	-1.46x	13.5x	6.36x	6.82x
PBR	1.2x	0.54x	0.87x	0.52x	0.74x	0.65x	0.49x	0.55x
PEG	-	-0.2x	0x	-0x	0x	-0x	0x	-1.01x
Capitalization / Revenue	0.34x	0.14x	0.2x	0.14x	0.14x	0.12x	0.12x	0.12x
EV / Revenue	0.7x	0.46x	0.54x	0.51x	0.43x	0.43x	0.38x	0.39x
EV / EBITDA	6.25x	4.72x	6.36x	4.84x	4.35x	4.39x	3.52x	3.64x
EV / EBIT	11.3x	9.05x	15x	10.4x	10.3x	9.3x	6.46x	6.58x
EV / FCF	152x	-17.7x	-599x	-19.5x	-263x	81.3x	38x	35.7x
FCF Yield	0.66%	-5.66%	-0.17%	-5.14%	-0.38%	1.23%	2.63%	2.8%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.89	0.71	-2.42	0.24	-5.99	0.555	1.18	1.1
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	17,478	20,805	20,066	18,878	18,280	17,588	18,258	18,545
EBITDA ¹	1,970	2,018	1,696	1,969	1,816	1,704	1,951	1,969
EBIT ¹	1,087	1,054	720	920	771	805.3	1,065	1,089
Net income ¹	764	202	-689	70	-1,721	160.6	239	317.1
Net Debt ¹	6,309	6,663	6,722	6,972	5,397	5,341	4,727	5,013
Reference price ²	21.320	10.150	14.320	9.000	8.760	7.500	7.500	7.500
Nbr of stocks (in thousands)	281,293	282,861	283,548	284,920	286,161	286,247	-	-
Announcement Date	11/02/22	08/02/23	12/02/24	13/02/25	09/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE GOODYEAR TIRE & RUBBER COMPANY	13.51x	0.43x	4.39x	-.--%	2.15B
BRIDGESTONE CORPORATION	16.42x	0.95x	5.27x	3.32%	28.1B
MICHELIN (CGDE)	13.49x	0.93x	5.27x	4.21%	24.75B
SAILUN GROUP CO., LTD.	11.98x	1.39x	7.75x	3.25%	6.81B
ZHONGCE RUBBER GROUP CO., LTD.	10.54x	-	-	-	6.73B
THE YOKOHAMA RUBBER COMPANY, LIMITED	11.1x	1.17x	7.07x	1.78%	6.56B
VIETNAM RUBBER INDUSTRY GROUP -	30.3x	-	-	1.59%	5.76B
TOYO TIRE CORPORATION	8.98x	0.94x	4.12x	3.33%	3.88B
SUMITOMO RUBBER INDUSTRIES, LTD.	12.16x	0.67x	5.13x	3.19%	3.77B
Average	14.28x	0.93x	5.57x	2.58%	9.83B
Weighted average by Cap.	14.74x	0.97x	5.56x	3.25%