Valuation The Goodyear Tire & Rubber Company

Stocks

Market Closed - Nasdaq 21:00:00 01/10/2026 BST			5-day change	1st Jan Change
5.030 ^USD	+1.21%		-5.81%	-42.58%

10-01	Goodyear Tire & Rubber to Close Chemical Facilities in New York, Texas	MT
09-09	Spirit Halloween And The Goodyear Tire & Rubber Company Unveil The First Officially Licensed Goodyear Blimp Costume	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,997	2,871	4,060	2,564	2,507	1,431	-	-
Change	-	-52.13%	41.43%	-36.85%	-2.24%	-42.92%	-	-
Enterprise Value (EV) ¹	12,306	9,534	10,782	9,536	7,904	6,769	6,651	6,268
Change	-	-22.53%	13.09%	-11.56%	-17.12%	-14.36%	-1.74%	-5.76%
P/E	7.38x	14.3x	-5.92x	37.5x	-1.46x	-4.52x	20.9x	5.61x
PBR	1.2x	0.54x	0.87x	0.52x	0.74x	0.46x	0.45x	0.41x
PEG	-	-0.2x	0x	-0x	0x	0.1x	-0x	0x
Capitalization / Revenue	0.34x	0.14x	0.2x	0.14x	0.14x	0.08x	0.08x	0.08x
EV / Revenue	0.7x	0.46x	0.54x	0.51x	0.43x	0.39x	0.37x	0.34x
EV / EBITDA	6.25x	4.72x	6.36x	4.84x	4.35x	4.62x	3.94x	3.27x
EV / EBIT	11.3x	9.05x	15x	10.4x	10.3x	15.2x	10.1x	6.84x
EV / FCF	152x	-17.7x	-599x	-19.5x	-263x	-26.3x	-40.5x	20.7x
FCF Yield	0.66%	-5.66%	-0.17%	-5.14%	-0.38%	-3.81%	-2.47%	4.84%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.89	0.71	-2.42	0.24	-5.99	-1.112	0.2406	0.8961
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	17,478	20,805	20,066	18,878	18,280	17,518	17,939	18,690
EBITDA ¹	1,970	2,018	1,696	1,969	1,816	1,466	1,687	1,918
EBIT ¹	1,087	1,054	720	920	771	444.6	660.5	917
Net income	764	202	-689	70	-1,721	-	-172.9	71.3
Net Debt ¹	6,309	6,663	6,722	6,972	5,397	5,338	5,220	4,837
Reference price ²	21.320	10.150	14.320	9.000	8.760	5.030	5.030	5.030
Nbr of stocks (in thousands)	281,293	282,861	283,548	284,920	286,161	287,899	-	-
Announcement Date	11/02/22	08/02/23	12/02/24	13/02/25	09/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE GOODYEAR TIRE & RUBBER COMPANY	-4.47x	0.39x	4.62x	-.--%	1.43B
BRIDGESTONE CORPORATION	13.33x	1.01x	5.42x	3.49%	30.66B
MICHELIN (CGDE)	13.83x	1x	5.62x	3.98%	25.97B
PIRELLI & C. S.P.A.	14.59x	1.25x	5.41x	3.95%	8.25B
THE YOKOHAMA RUBBER COMPANY, LIMITED	8.42x	1.14x	5.41x	3.34%	7.16B
SAILUN GROUP CO., LTD.	9.81x	1x	5.72x	3.02%	6.22B
ZHONGCE RUBBER GROUP CO., LTD.	8.69x	-	-	3.5%	5.73B
MRF LIMITED	24.07x	1.58x	11.95x	0.18%	5.54B
HANKOOK TIRE & TECHNOLOGY CO., LTD.	5.48x	0.48x	2.99x	5.33%	5.31B
VIETNAM RUBBER INDUSTRY GROUP -	18.66x	-	-	3%	5.13B
Average	11.24x	0.98x	5.89x	2.98%	10.14B
Weighted average by Cap.	12.93x	1.03x	5.74x	3.46%