Valuation The Goodyear Tire & Rubber Company

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 11/02/2026 GMT			5-day change	1st Jan Change
9.480 ^USD	+4.18%		-7.24%	+8.22%

02-10	The Goodyear Tire & Rubber Company, Q4 2025 Earnings Call, Feb 10, 2026
02-09	Goodyear Tire & Rubber Q4 Adjusted Earnings Rise, Revenue Declines	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	5,997	2,871	4,060	2,564	2,507	2,714	-	-
Change	-	-52.13%	41.43%	-36.85%	-2.24%	8.25%	-	-
Enterprise Value (EV) ¹	12,306	9,534	10,782	9,536	7,904	8,054	7,441	7,727
Change	-	-22.53%	13.09%	-11.56%	-17.12%	1.9%	-7.62%	3.84%
P/E ratio	7.38x	14.3x	-5.92x	37.5x	-1.46x	17.1x	7.72x	7.41x
PBR	1.2x	0.54x	0.87x	0.52x	0.74x	0.83x	0.59x	0.58x
PEG	-	-0.2x	0x	-0x	0x	-0x	0x	1.73x
Capitalization / Revenue	0.34x	0.14x	0.2x	0.14x	0.14x	0.15x	0.15x	0.15x
EV / Revenue	0.7x	0.46x	0.54x	0.51x	0.43x	0.46x	0.41x	0.42x
EV / EBITDA	6.25x	4.72x	6.36x	4.84x	4.35x	4.73x	3.81x	3.92x
EV / EBIT	11.3x	9.05x	15x	10.4x	10.3x	10x	6.99x	7.1x
EV / FCF	152x	-17.7x	-599x	-19.5x	-263x	87.4x	41.1x	38.6x
FCF Yield	0.66%	-5.66%	-0.17%	-5.14%	-0.38%	1.14%	2.43%	2.59%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.89	0.71	-2.42	0.24	-5.99	0.555	1.227	1.28
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	17,478	20,805	20,066	18,878	18,280	17,632	18,232	18,434
EBITDA ¹	1,970	2,018	1,696	1,969	1,816	1,704	1,952	1,970
EBIT ¹	1,087	1,054	720	920	771	805.4	1,065	1,089
Net income ¹	764	202	-689	70	-1,721	160.6	292.3	370
Net Debt ¹	6,309	6,663	6,722	6,972	5,397	5,341	4,727	5,013
Reference price ²	21.320	10.150	14.320	9.000	8.760	9.480	9.480	9.480
Nbr of stocks (in thousands)	281,293	282,861	283,548	284,920	286,161	286,247	-	-
Announcement Date	11/02/22	08/02/23	12/02/24	13/02/25	09/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE GOODYEAR TIRE & RUBBER COMPANY	17.08x	0.46x	4.73x	-.--%	2.71B
BRIDGESTONE CORPORATION	17.78x	0.96x	5.32x	2.96%	29.18B
MICHELIN (CGDE)	14.07x	0.97x	5.47x	4.04%	26.41B
SAILUN GROUP CO., LTD.	12.92x	1.49x	8.3x	3.02%	7.33B
THE YOKOHAMA RUBBER COMPANY, LIMITED	11.64x	1.21x	7.33x	1.7%	7.07B
ZHONGCE RUBBER GROUP CO., LTD.	10.69x	-	-	-	6.93B
VIETNAM RUBBER INDUSTRY GROUP -	28.33x	-	-	1.7%	5.44B
SUMITOMO RUBBER INDUSTRIES, LTD.	14.85x	0.78x	5.96x	2.62%	4.74B
TOYO TIRE CORPORATION	10.51x	1.12x	4.9x	2.84%	4.68B
KUMHO PETRO CHEMICAL CO.,LTD	10.65x	0.46x	5.15x	1.96%	2.36B
Average	14.85x	0.93x	5.89x	2.31%	9.68B
Weighted average by Cap.	15.35x	1.00x	5.78x	2.96%