Delayed
Japan Exchange
07:00:00 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
2,594
JPY
|
-1.14%
|
|
+2.17%
|
+10.01%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
149,222
|
120,840
|
96,280
|
105,148
|
90,354
|
75,125
|
Enterprise Value (EV)
1 |
-24,408
|
-65,429
|
-59,697
|
-238,274
|
-279,712
|
-279,633
|
P/E ratio
|
12.7
x
|
11.1
x
|
8.72
x
|
12.3
x
|
8.18
x
|
7.86
x
|
Yield
|
1.32%
|
1.6%
|
1.97%
|
1.61%
|
1.96%
|
2.56%
|
Capitalization / Revenue
|
2.37
x
|
1.97
x
|
1.65
x
|
1.88
x
|
1.45
x
|
0.95
x
|
EV / Revenue
|
-0.39
x
|
-1.07
x
|
-1.03
x
|
-4.26
x
|
-4.5
x
|
-3.53
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.56
x
|
0.45
x
|
0.38
x
|
0.36
x
|
0.31
x
|
0.29
x
|
Nbr of stocks (in thousands)
|
43,760
|
42,943
|
42,191
|
42,194
|
41,619
|
38,526
|
Reference price
2 |
3,410
|
2,814
|
2,282
|
2,492
|
2,171
|
1,950
|
Announcement Date
|
26/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
63,014
|
61,433
|
58,227
|
55,869
|
62,174
|
79,217
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
19,289
|
18,028
|
15,656
|
12,180
|
15,950
|
14,642
|
Net income
1 |
11,863
|
10,958
|
11,160
|
8,498
|
11,112
|
10,207
|
Net margin
|
18.83%
|
17.84%
|
19.17%
|
15.21%
|
17.87%
|
12.88%
|
EPS
2 |
268.4
|
252.8
|
261.8
|
202.6
|
265.4
|
248.2
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
45.00
|
45.00
|
45.00
|
40.00
|
42.50
|
50.00
|
Announcement Date
|
26/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
34,742
|
31,800
|
33,006
|
16,999
|
19,901
|
40,266
|
29,266
|
19,046
|
38,104
|
18,851
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
9,310
|
5,757
|
6,986
|
4,797
|
5,793
|
7,453
|
3,220
|
3,951
|
7,711
|
4,776
|
Net income
1 |
6,536
|
4,021
|
4,919
|
3,551
|
4,124
|
5,270
|
2,480
|
2,827
|
5,429
|
3,579
|
Net margin
|
18.81%
|
12.64%
|
14.9%
|
20.89%
|
20.72%
|
13.09%
|
8.47%
|
14.84%
|
14.25%
|
18.99%
|
EPS
2 |
153.0
|
95.82
|
117.2
|
84.72
|
99.60
|
127.6
|
60.35
|
69.36
|
133.3
|
88.09
|
Dividend per Share
|
22.50
|
20.00
|
20.00
|
-
|
-
|
22.50
|
-
|
-
|
35.00
|
-
|
Announcement Date
|
08/11/19
|
13/11/20
|
12/11/21
|
28/01/22
|
29/07/22
|
11/11/22
|
27/01/23
|
28/07/23
|
10/11/23
|
26/01/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
173,630
|
186,269
|
155,977
|
343,422
|
370,066
|
354,758
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.56%
|
4.58%
|
4.26%
|
3.12%
|
3.82%
|
3.6%
|
ROA (Net income/ Total Assets)
|
0.39%
|
0.38%
|
0.33%
|
0.23%
|
0.28%
|
0.26%
|
Assets
1 |
3,045,700
|
2,858,857
|
3,351,351
|
3,622,336
|
3,922,344
|
3,915,228
|
Book Value Per Share
2 |
6,126
|
6,319
|
5,981
|
6,985
|
7,011
|
6,838
|
Cash Flow per Share
2 |
5,865
|
5,953
|
6,806
|
15,090
|
16,779
|
11,845
|
Capex
1 |
2,323
|
3,116
|
3,433
|
1,028
|
3,039
|
2,435
|
Capex / Sales
|
3.69%
|
5.07%
|
5.9%
|
1.84%
|
4.89%
|
3.07%
|
Announcement Date
|
26/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +10.01% | 676M | | +13.62% | 207B | | +4.26% | 73.01B | | +9.92% | 55.46B | | +3.95% | 48.36B | | +13.68% | 47.28B | | +22.55% | 45.02B | | +10.41% | 37.28B | | -16.09% | 35.24B | | -96.60% | 32.24B |
Commercial Banks
|