Financials The Awa Bank, Ltd.

Equities

8388

JP3126800006

Banks

Delayed Japan Exchange 07:00:00 02/05/2024 BST 5-day change 1st Jan Change
2,594 JPY -1.14% Intraday chart for The Awa Bank, Ltd. +2.17% +10.01%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 149,222 120,840 96,280 105,148 90,354 75,125
Enterprise Value (EV) 1 -24,408 -65,429 -59,697 -238,274 -279,712 -279,633
P/E ratio 12.7 x 11.1 x 8.72 x 12.3 x 8.18 x 7.86 x
Yield 1.32% 1.6% 1.97% 1.61% 1.96% 2.56%
Capitalization / Revenue 2.37 x 1.97 x 1.65 x 1.88 x 1.45 x 0.95 x
EV / Revenue -0.39 x -1.07 x -1.03 x -4.26 x -4.5 x -3.53 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.56 x 0.45 x 0.38 x 0.36 x 0.31 x 0.29 x
Nbr of stocks (in thousands) 43,760 42,943 42,191 42,194 41,619 38,526
Reference price 2 3,410 2,814 2,282 2,492 2,171 1,950
Announcement Date 26/06/18 27/06/19 26/06/20 29/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 63,014 61,433 58,227 55,869 62,174 79,217
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 19,289 18,028 15,656 12,180 15,950 14,642
Net income 1 11,863 10,958 11,160 8,498 11,112 10,207
Net margin 18.83% 17.84% 19.17% 15.21% 17.87% 12.88%
EPS 2 268.4 252.8 261.8 202.6 265.4 248.2
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 45.00 45.00 45.00 40.00 42.50 50.00
Announcement Date 26/06/18 27/06/19 26/06/20 29/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 34,742 31,800 33,006 16,999 19,901 40,266 29,266 19,046 38,104 18,851
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 9,310 5,757 6,986 4,797 5,793 7,453 3,220 3,951 7,711 4,776
Net income 1 6,536 4,021 4,919 3,551 4,124 5,270 2,480 2,827 5,429 3,579
Net margin 18.81% 12.64% 14.9% 20.89% 20.72% 13.09% 8.47% 14.84% 14.25% 18.99%
EPS 2 153.0 95.82 117.2 84.72 99.60 127.6 60.35 69.36 133.3 88.09
Dividend per Share 22.50 20.00 20.00 - - 22.50 - - 35.00 -
Announcement Date 08/11/19 13/11/20 12/11/21 28/01/22 29/07/22 11/11/22 27/01/23 28/07/23 10/11/23 26/01/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 173,630 186,269 155,977 343,422 370,066 354,758
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 4.56% 4.58% 4.26% 3.12% 3.82% 3.6%
ROA (Net income/ Total Assets) 0.39% 0.38% 0.33% 0.23% 0.28% 0.26%
Assets 1 3,045,700 2,858,857 3,351,351 3,622,336 3,922,344 3,915,228
Book Value Per Share 2 6,126 6,319 5,981 6,985 7,011 6,838
Cash Flow per Share 2 5,865 5,953 6,806 15,090 16,779 11,845
Capex 1 2,323 3,116 3,433 1,028 3,039 2,435
Capex / Sales 3.69% 5.07% 5.9% 1.84% 4.89% 3.07%
Announcement Date 26/06/18 27/06/19 26/06/20 29/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 8388 Stock
  4. Financials The Awa Bank, Ltd.