Company Valuation: Tejon Ranch Co.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 502.9 499.3 459.8 426.5 424.1 438.3
Change - -0.73% -7.9% -7.25% -0.55% 3.34%
Enterprise Value (EV) 502.9 499.3 459.8 426.5 424.1 438.3
Change - -0.73% -7.9% -7.25% -0.55% 3.34%
P/E 95.4x 31.9x 143x 159x - 90.1x
PBR - - - - - -
PEG - 0x -1.8x -9.5x - -
Capitalization / Revenue 9.04x 6.3x 10.3x 10.2x 8.55x 7.97x
EV / Revenue 0x 0x 0x 0x 0x 7.97x
EV / EBITDA - - - - - -
EV / EBIT -0.01x 0x -0x -0x -0x -225x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.2 0.59 0.12 0.1 - 0.18
Distribution rate - - - - - -
Net sales 1 55.61 79.22 44.74 41.89 49.59 54.96
EBITDA - - - - - -
EBIT 1 -0.039 15.45 -1.28 -9.198 -7.953 -1.952
Net income 1 5.348 15.81 3.265 2.69 0.075 4.947
Net Debt - - - - - -
Reference price 2 19.08 18.84 17.20 15.90 15.77 16.22
Nbr of stocks (in thousands) 26,360 26,500 26,734 26,823 26,894 27,021
Announcement Date 03/03/22 08/03/23 06/03/24 06/03/25 19/03/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
90.89x - - - 442M
62.18x - - - 66.41B
14x4.54x12.22x3.62% 39.85B
5.74x0.78x1.6x8.58% 28.06B
8.28x1.46x8.04x4.27% 27.68B
17.51x3.91x15.72x1.4% 27.05B
13.43x3.04x14.56x2.6% 24.8B
9.36x3.54x7.84x-.--% 22.08B
8.3x0.92x3.35x2.69% 21.22B
10.35x2.03x8.38x4.06% 20.81B
Average 24.00x 2.53x 8.96x 3.4% 27.84B
Weighted average by Cap. 23.43x 2.67x 9.26x 3.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TRC Stock
  4. Valuation Tejon Ranch Co.