Company Valuation: Tejon Ranch Co.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 502.9 499.3 459.8 426.5 424.1 435.3
Change - -0.73% -7.9% -7.25% -0.55% 2.64%
Enterprise Value (EV) 502.9 499.3 459.8 426.5 424.1 435.3
Change - -0.73% -7.9% -7.25% -0.55% 2.64%
P/E 95.4x 31.9x 143x 159x - 89.5x
PBR - - - - - -
PEG - 0x -1.8x -9.5x - -
Capitalization / Revenue 9.04x 6.3x 10.3x 10.2x 8.55x 7.92x
EV / Revenue 0x 0x 0x 0x 0x 7.92x
EV / EBITDA - - - - - -
EV / EBIT -0.01x 0x -0x -0x -0x -223x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.2 0.59 0.12 0.1 - 0.18
Distribution rate - - - - - -
Net sales 1 55.61 79.22 44.74 41.89 49.59 54.96
EBITDA - - - - - -
EBIT 1 -0.039 15.45 -1.28 -9.198 -7.953 -1.952
Net income 1 5.348 15.81 3.265 2.69 0.075 4.947
Net Debt - - - - - -
Reference price 2 19.08 18.84 17.20 15.90 15.77 16.11
Nbr of stocks (in thousands) 26,360 26,500 26,734 26,823 26,894 27,021
Announcement Date 03/03/22 08/03/23 06/03/24 06/03/25 19/03/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
89.33x - - - 435M
14.74x4.73x12.72x3.44% 41.98B
18.87x4.09x16.54x1.29% 28.87B
8.47x1.49x7.81x4.51% 26.36B
14.39x3.15x15.03x2.44% 26.14B
5.41x0.63x1.33x9.24% 26.04B
7.99x0.88x3.22x2.8% 20.44B
10.66x2.02x9.45x4.17% 20.19B
13.57x6.57x17.43x1.58% 19.58B
16.54x9.29x17.49x5.01% 17.67B
Average 20.00x 3.65x 11.23x 3.83% 22.77B
Weighted average by Cap. 12.64x 3.55x 11.23x 3.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TRC Stock
  4. Valuation Tejon Ranch Co.