Valuation Tejas Networks Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 11:02:25 25/09/2026 BST			5-day change	1st Jan Change
504.00 ^INR	-1.43%		-2.77%	+12.11%

08-27	Tejas Networks Limited Receives Letter Of Intent From Tata Consultancy Services Limited For Supply Of RAN Equipment, Accessories And Installation Materials For BSNL 4G Mobile Network	CI
07-28	Tejas Networks Limited, Q1 2027 Earnings Call, Jul 28, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	14,821	48,884	97,790	112,038	134,084	68,653
Change	-	229.84%	100.04%	14.57%	19.68%	-48.8%
Enterprise Value (EV) ¹	11,569	38,091	85,244	124,595	159,995	105,732
Change	-	229.25%	123.79%	46.16%	28.41%	-33.92%
P/E	39.8x	-71.5x	-236x	180x	30x	-7.52x
PBR	1.31x	2.53x	3.29x	3.56x	3.49x	2.34x
PEG	-	0x	4x	-1x	0x	0x
Capitalization / Revenue	2.81x	8.84x	10.6x	4.53x	1.5x	6.22x
EV / Revenue	2.19x	6.89x	9.25x	5.04x	1.79x	9.58x
EV / EBITDA	61.6x	-27.6x	-132x	78.2x	15.2x	-11.5x
EV / EBIT	284x	-24.6x	-82.3x	134x	17.7x	-9.75x
EV / FCF	18x	-25.3x	-14.4x	-5.41x	-13.7x	-10.8x
FCF Yield	5.55%	-3.95%	-6.94%	-18.5%	-7.3%	-9.29%
Dividend per Share ²	-	-	-	-	2.5	-
Rate of return	-	-	-	-	0.33%	-
EPS ²	3.99	-5.971	-2.46	3.65	25.38	-51.35
Distribution rate	-	-	-	-	9.85%	-
Net sales ¹	5,279	5,531	9,215	24,709	89,232	11,033
EBITDA ¹	187.7	-1,378	-645.6	1,593	10,496	-9,201
EBIT ¹	40.8	-1,547	-1,036	929.8	9,050	-10,845
Net income ¹	375.4	-627.1	-364.1	629.8	4,465	-9,089
Net Debt ¹	-3,251	-10,793	-12,546	12,558	25,910	37,079
Reference price ²	158.95	426.75	580.80	656.40	760.45	386.25
Nbr of stocks (in thousands)	93,240	114,550	168,371	170,685	176,322	177,742
Announcement Date	02/06/21	04/07/22	29/05/23	05/06/24	03/06/25	01/06/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	26.01x	5.83x	15.09x	1.6%	421B
ARISTA NETWORKS, INC.	54.16x	19.35x	38.83x	-.--%	261B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	20.16x	0.81x	14.74x	2.25%	180B
ZHONGJI INNOLIGHT CO., LTD.	28.98x	9.22x	22.26x	0.42%	157B
LUMENTUM HOLDINGS INC.	44.42x	13.09x	29.42x	-.--%	84.47B
MOTOROLA SOLUTIONS, INC.	33.06x	6.44x	18.67x	1.06%	75.61B
NOKIA OYJ	42.56x	2.31x	14.94x	1.66%	58.24B
GARMIN LTD.	29.37x	6.65x	22.2x	1.41%	56.73B
CIENA CORPORATION	61.54x	7.96x	35.21x	-.--%	50.61B
Average	37.81x	7.96x	23.49x	0.93%	149.35B
Weighted average by Cap.	34.78x	8.63x	22.64x	1.04%