Stock TECHNOE TECHNO ELECTRIC & ENGINEERING COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Techno Electric & Engineering Company Limited

Equities

TECHNOE

INE285K01026

Construction & Engineering

Market Closed - NSE India S.E.
Other stock markets
 12:43:54 17/05/2024 BST 		5-day change 1st Jan Change
1,120 INR +0.36% Intraday chart for Techno Electric & Engineering Company Limited +11.87% +39.99%
04-29 Techno Electric & Engineering Bags New Orders Worth INR40.6 Billion; Shares Jump 6% MT
04-29 Techno Electric & Engineering Company Limited Receives New Orders CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 30,931 26,180 33,754 27,252 36,332 120,506 - -
Enterprise Value (EV) 1 30,652 25,752 26,942 16,300 21,828 115,592 115,945 115,635
P/E ratio 16 x 14.6 x 18.6 x 10.3 x 20.1 x 59.8 x 45.6 x 35.7 x
Yield - - 3.26% 0.81% 1.78% 0.65% 0.65% 0.65%
Capitalization / Revenue 3.13 x 2.99 x 3.8 x 2.54 x 4.38 x 7.57 x 5.73 x 4.4 x
EV / Revenue 3.1 x 2.94 x 3.03 x 1.52 x 2.63 x 7.26 x 5.51 x 4.22 x
EV / EBITDA 12.3 x 11.9 x 12.5 x 7.34 x 26.4 x 54.5 x 37.4 x 27.9 x
EV / FCF 15.7 x 23.2 x 21.5 x 7.25 x 69.3 x 197 x 430 x 47.1 x
FCF Yield 6.37% 4.31% 4.65% 13.8% 1.44% 0.51% 0.23% 2.12%
Price to Book 2.17 x 1.75 x 2.09 x 1.48 x 1.9 x 5.85 x 5.38 x 4.88 x
Nbr of stocks (in thousands) 112,682 110,000 110,000 110,000 107,619 107,619 - -
Reference price 2 274.5 238.0 306.8 247.8 337.6 1,120 1,120 1,120
Announcement Date 30/05/19 30/06/20 29/06/21 30/05/22 29/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 9,886 8,762 8,892 10,739 8,295 15,913 21,039 27,408
EBITDA 1 2,491 2,162 2,161 2,222 826.6 2,120 3,100 4,147
EBIT 1 2,073 1,746 1,749 1,809 750.6 2,061 2,886 2,632
Operating Margin 20.96% 19.93% 19.67% 16.85% 9.05% 12.95% 13.72% 9.6%
Earnings before Tax (EBT) 1 2,653 2,150 2,339 3,261 1,390 2,693 3,531 4,466
Net income 1 1,934 1,791 1,818 2,639 1,828 2,041 2,678 3,425
Net margin 19.56% 20.44% 20.44% 24.57% 22.04% 12.83% 12.73% 12.5%
EPS 2 17.16 16.26 16.53 23.99 16.77 18.73 24.57 31.40
Free Cash Flow 1 1,953 1,110 1,253 2,247 315.1 585.5 269.8 2,454
FCF margin 19.75% 12.66% 14.09% 20.93% 3.8% 3.68% 1.28% 8.95%
FCF Conversion (EBITDA) 78.39% 51.33% 57.99% 101.14% 38.12% 27.62% 8.7% 59.17%
FCF Conversion (Net income) 100.97% 61.95% 68.93% 85.17% 17.23% 28.68% 10.07% 71.64%
Dividend per Share 2 - - 10.00 2.000 6.000 7.333 7.333 7.333
Announcement Date 30/05/19 30/06/20 29/06/21 30/05/22 29/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 2,476 2,148 1,895 2,735 3,034 3,076 1,730 2,280 1,853 3,130 2,739 2,973 4,689 6,524
EBITDA 1 774.6 189.5 552 854.1 426.1 390 477.3 710.4 233.5 31.17 - 323 600 914
EBIT - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - -
Earnings before Tax (EBT) 757.1 146.6 602.9 842.5 - - 490 784.3 397.5 - - - - -
Net income 560.2 654 456 648.4 1,149 370.9 355.5 588.1 314.1 567.8 252.6 - - -
Net margin 22.63% 30.45% 24.07% 23.71% 37.87% 12.06% 20.56% 25.79% 16.95% 18.14% 9.22% - - -
EPS - - 4.150 - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 13/02/21 29/06/21 13/08/21 12/11/21 14/02/22 30/05/22 12/08/22 14/11/22 14/02/23 29/05/23 14/08/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 280 428 6,812 10,952 14,505 4,914 4,561 4,872
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1,953 1,110 1,253 2,247 315 586 270 2,454
ROE (net income / shareholders' equity) 14.6% 12.3% 11.7% 15.3% 9.68% 10.2% 12.3% 14.2%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 127.0 136.0 147.0 167.0 178.0 192.0 208.0 229.0
Cash Flow per Share - - - - - - - -
Capex 1 23.3 5.77 0.53 337 29.1 792 992 992
Capex / Sales 0.24% 0.07% 0.01% 3.14% 0.35% 4.98% 4.72% 3.62%
Announcement Date 30/05/19 30/06/20 29/06/21 30/05/22 29/05/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Techno Electric & Engineering Company Limited

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
1,120 INR
Average target price
798.7 INR
Spread / Average Target
-28.67%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
TECHNO ELECTRIC & ENGINEERING COMPANY LIMITED Stock Techno Electric & Engineering Company Limited
+39.99% 1.44B
VINCI Stock VINCI
+1.19% 71.93B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-2.18% 56.96B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+22.52% 38.62B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+21.83% 32.63B
FERROVIAL SE Stock Ferrovial SE
+12.11% 29.24B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+20.42% 21.54B
WSP GLOBAL INC. Stock WSP Global Inc.
+11.86% 18.87B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+39.66% 17.87B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+75.63% 17.65B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. TECHNOE Stock
  4. Financials Techno Electric & Engineering Company Limited