Market Closed -
Bombay S.E.
11:00:50 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
2,180
INR
|
+3.88%
|
|
+4.77%
|
-3.54%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,205
|
3,342
|
1,440
|
3,952
|
6,566
|
12,831
|
Enterprise Value (EV)
1 |
8,181
|
6,527
|
5,198
|
7,414
|
11,134
|
17,788
|
P/E ratio
|
25.3
x
|
11.5
x
|
3.94
x
|
11.8
x
|
13.9
x
|
11.6
x
|
Yield
|
0.65%
|
1.43%
|
2.53%
|
1.69%
|
1.39%
|
1.42%
|
Capitalization / Revenue
|
0.75
x
|
0.41
x
|
0.16
x
|
0.44
x
|
0.6
x
|
0.87
x
|
EV / Revenue
|
1.17
x
|
0.8
x
|
0.58
x
|
0.82
x
|
1.03
x
|
1.21
x
|
EV / EBITDA
|
9.54
x
|
6.27
x
|
4.27
x
|
5.82
x
|
7.45
x
|
7.7
x
|
EV / FCF
|
-47.2
x
|
-20.4
x
|
-20.3
x
|
24.1
x
|
-7.75
x
|
-28.3
x
|
FCF Yield
|
-2.12%
|
-4.89%
|
-4.92%
|
4.16%
|
-12.9%
|
-3.53%
|
Price to Book
|
2.41
x
|
1.39
x
|
0.53
x
|
1.32
x
|
1.93
x
|
2.9
x
|
Nbr of stocks (in thousands)
|
9,100
|
9,100
|
9,100
|
9,100
|
9,100
|
9,100
|
Reference price
2 |
572.0
|
367.2
|
158.2
|
434.3
|
721.5
|
1,410
|
Announcement Date
|
06/08/18
|
14/08/19
|
06/07/20
|
03/08/21
|
16/07/22
|
08/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,980
|
8,158
|
8,898
|
9,038
|
10,857
|
14,749
|
EBITDA
1 |
858
|
1,042
|
1,218
|
1,274
|
1,495
|
2,311
|
EBIT
1 |
512.8
|
690.4
|
781.8
|
819.6
|
990.7
|
1,727
|
Operating Margin
|
7.35%
|
8.46%
|
8.79%
|
9.07%
|
9.12%
|
11.71%
|
Earnings before Tax (EBT)
1 |
271.1
|
416.8
|
422.9
|
473.5
|
677.6
|
1,516
|
Net income
1 |
202.2
|
289.5
|
365.2
|
334.7
|
473.5
|
1,111
|
Net margin
|
2.9%
|
3.55%
|
4.1%
|
3.7%
|
4.36%
|
7.53%
|
EPS
2 |
22.58
|
31.82
|
40.13
|
36.78
|
52.03
|
122.1
|
Free Cash Flow
1 |
-173.4
|
-319.3
|
-255.9
|
308.2
|
-1,438
|
-627.7
|
FCF margin
|
-2.48%
|
-3.91%
|
-2.88%
|
3.41%
|
-13.24%
|
-4.26%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
24.19%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
92.07%
|
-
|
-
|
Dividend per Share
2 |
3.700
|
5.250
|
4.000
|
7.350
|
10.00
|
20.00
|
Announcement Date
|
06/08/18
|
14/08/19
|
06/07/20
|
03/08/21
|
16/07/22
|
08/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,976
|
3,185
|
3,758
|
3,462
|
4,568
|
4,957
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.468
x
|
3.057
x
|
3.086
x
|
2.717
x
|
3.056
x
|
2.145
x
|
Free Cash Flow
1 |
-173
|
-319
|
-256
|
308
|
-1,438
|
-628
|
ROE (net income / shareholders' equity)
|
10.3%
|
12.7%
|
14.3%
|
11.8%
|
14.6%
|
28.1%
|
ROA (Net income/ Total Assets)
|
5.18%
|
6.38%
|
6.45%
|
6.26%
|
6.48%
|
9.43%
|
Assets
1 |
3,904
|
4,540
|
5,663
|
5,350
|
7,302
|
11,782
|
Book Value Per Share
2 |
237.0
|
265.0
|
296.0
|
330.0
|
374.0
|
485.0
|
Cash Flow per Share
2 |
0.2500
|
1.920
|
0.2300
|
3.370
|
6.960
|
4.380
|
Capex
1 |
302
|
904
|
623
|
555
|
1,894
|
937
|
Capex / Sales
|
4.33%
|
11.08%
|
7%
|
6.14%
|
17.44%
|
6.35%
|
Announcement Date
|
06/08/18
|
14/08/19
|
06/07/20
|
03/08/21
|
16/07/22
|
08/07/23
|
|
1st Jan change
|
Capi.
|
---|
| -3.54% | 239M | | +8.20% | 15.7B | | +23.22% | 13.21B | | +0.36% | 12.6B | | +21.79% | 12.2B | | +2.99% | 10.96B | | -7.55% | 8.65B | | +9.90% | 8.32B | | -3.67% | 7.88B | | +1.66% | 5.58B |
Other Paper Packaging
|