Valuation Tamura Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 03/07/2026 BST			5-day change	1st Jan Change
939.00 ^JPY	+3.07%		-2.09%	+54.70%

05-21	Tamura Divests Investment Securities for 1.52 Billion Yen	MT
05-11	Tamura Corp to transfer all stake in unit in Foshan, China to Nicore Electrical Manufactory for undisclosed price, record about 700 million gain in FY ending March 2027	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	50,597	67,295	48,642	41,545	47,426	74,723	-	-
Change	-	33%	-27.72%	-14.59%	14.16%	57.56%	-	-
Enterprise Value (EV) ¹	68,073	88,164	65,058	55,197	66,955	92,737	90,645	74,723
Change	-	29.51%	-26.21%	-15.16%	21.3%	38.51%	-2.26%	-17.57%
P/E	-604x	32.9x	21.7x	14.9x	-34.5x	15.6x	15.8x	15x
PBR	1.01x	1.28x	0.85x	0.65x	0.76x	1.13x	1.1x	1.02x
PEG	-	-0x	2.25x	0.6x	0x	-0x	-10.89x	2.64x
Capitalization / Revenue	0.57x	0.62x	0.46x	0.36x	0.38x	0.57x	0.55x	0.52x
EV / Revenue	0.77x	0.82x	0.61x	0.48x	0.54x	0.71x	0.66x	0.52x
EV / EBITDA	13.8x	10.1x	7.33x	5.82x	6.92x	8.92x	7.88x	-
EV / EBIT	43.5x	18.3x	13.2x	10.6x	12.7x	15.7x	12.5x	9.34x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	10	10	10	13	13	16	15.5	16
Rate of return	1.62%	1.21%	1.68%	2.56%	2.18%	1.7%	1.65%	1.7%
EPS ²	-1.02	25.01	27.42	34.03	-17.29	60.3	59.42	62.8
Distribution rate	-980%	40%	36.5%	38.2%	-75.2%	26.5%	26.1%	25.5%
Net sales ¹	88,328	107,993	106,622	114,051	123,559	130,000	137,000	143,000
EBITDA ¹	4,925	8,744	8,880	9,484	9,682	10,400	11,500	-
EBIT ¹	1,564	4,829	4,940	5,195	5,287	5,900	7,250	8,000
Net income ¹	-84	2,047	2,240	2,782	-1,385	4,800	4,750	5,000
Net Debt ¹	17,476	20,869	16,416	13,652	19,529	18,014	15,922	-
Reference price ²	616.00	824.00	595.00	508.00	596.00	939.00	939.00	939.00
Nbr of stocks (in thousands)	82,139	81,668	81,751	81,782	79,574	79,577	-	-
Announcement Date	11/05/22	11/05/23	10/05/24	12/05/25	11/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TAMURA CORPORATION	15.57x	0.71x	8.92x	1.7%	463M
AMPHENOL CORPORATION	35.77x	6.39x	19.91x	0.62%	202B
MURATA MANUFACTURING CO., LTD.	60.59x	9.68x	31.68x	0.62%	125B
EOPTOLINK TECHNOLOGY INC., LTD.	36.55x	13.69x	27.32x	0.36%	108B
HON HAI PRECISION INDUSTRY CO., LTD.	13.76x	0.29x	6.64x	3.73%	106B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	110x	10.68x	52.4x	0.15%	95.76B
LUXSHARE PRECISION INDUSTRY CO., LTD.	22.47x	1.31x	14.48x	0.45%	73.12B
YAGEO CORPORATION	56.84x	12.49x	38.07x	0.68%	67.24B
COHERENT CORP.	82.21x	9.7x	41.2x	0.01%	65.22B
TE CONNECTIVITY PLC	18.26x	3.14x	11.88x	1.51%	57.63B
Average	45.20x	6.81x	25.25x	0.98%	90.06B
Weighted average by Cap.	47.35x	7.54x	26.27x	0.91%