|
Delayed
Japan Exchange
05:14:00 07/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 2,167.00 JPY | +1.03% |
|
+2.87% | +32.01% |
| 09-15 | Takashimaya Company, Limited Reports Sales Results for the Month of August 2026 | CI |
| 08-17 | Takashimaya Company, Limited Reports Sales Results for the Month of July 2026 | CI |
Company Valuation: Takashimaya Company, Limited
Data adjusted to current consolidation scope
| Fiscal Period: February | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 187,241 | 299,060 | 355,526 | 373,602 | 579,875 | 628,536 | - | - |
| Change | - | 59.72% | 18.88% | 5.08% | 55.21% | 8.39% | - | - |
| Enterprise Value (EV) 1 | 398,803 | 512,026 | 606,586 | 624,538 | 915,158 | 899,932 | 890,775 | 879,309 |
| Change | - | 28.39% | 18.47% | 2.96% | 46.53% | -1.66% | -1.02% | -1.29% |
| P/E | 34.9x | 11.2x | 11.2x | 9.75x | -72.1x | 15.7x | 15.3x | 14.6x |
| PBR | 0.47x | 0.72x | 0.78x | 0.79x | 1.29x | 1.31x | 1.24x | 1.17x |
| PEG | - | 0x | 0.6x | 0.4x | 1x | -0x | 7.47x | 2.77x |
| Capitalization / Revenue | 0.25x | 0.67x | 0.76x | 0.75x | 1.18x | 1.24x | 1.21x | 1.18x |
| EV / Revenue | 0.52x | 1.15x | 1.3x | 1.25x | 1.86x | 1.77x | 1.71x | 1.65x |
| EV / EBITDA | 11.1x | 7.75x | 7.54x | 6.89x | 10.4x | 9.48x | 9.02x | 8.59x |
| EV / EBIT | 97x | 15.7x | 13.2x | 10.9x | 17.1x | 15x | 14.3x | 13.5x |
| EV / FCF | -24.8x | 19.9x | 28.8x | 19x | 99.2x | 64.3x | 33.6x | 29.3x |
| FCF Yield | -4.03% | 5.04% | 3.47% | 5.25% | 1.01% | 1.56% | 2.97% | 3.42% |
| Dividend per Share 2 | 12 | 13 | 18.5 | 24.5 | 34 | 40.6 | 44.4 | 47.8 |
| Rate of return | 2.14% | 1.37% | 1.64% | 1.99% | 1.72% | 1.89% | 2.07% | 2.23% |
| EPS 2 | 16.07 | 84.89 | 100.2 | 126.3 | -27.44 | 137 | 139.8 | 147.2 |
| Distribution rate | 74.7% | 15.3% | 18.5% | 19.4% | -124% | 29.6% | 31.8% | 32.5% |
| Net sales 1 | 761,124 | 443,443 | 466,134 | 498,491 | 492,370 | 507,883 | 520,602 | 531,542 |
| EBITDA 1 | 35,778 | 66,099 | 80,464 | 90,702 | 87,672 | 94,972 | 98,768 | 102,417 |
| EBIT 1 | 4,110 | 32,519 | 45,937 | 57,503 | 53,516 | 59,888 | 62,355 | 64,956 |
| Net income 1 | 5,360 | 27,838 | 31,620 | 39,525 | -8,194 | 40,141 | 40,986 | 43,115 |
| Net Debt 1 | 211,562 | 212,966 | 251,060 | 250,936 | 335,283 | 271,396 | 262,239 | 250,773 |
| Reference price 2 | 561.50 | 948.00 | 1,127.00 | 1,231.50 | 1,979.00 | 2,145.00 | 2,145.00 | 2,145.00 |
| Nbr of stocks (in thousands) | 333,466 | 315,464 | 315,463 | 303,372 | 293,014 | 293,024 | - | - |
| Announcement Date | 11/04/22 | 14/04/23 | 12/04/24 | 14/04/25 | 14/04/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.35x | 1.75x | 9.35x | 1.93% | 3.9B | |
| 19.52x | 3.3x | 12.6x | -.--% | 2,712B | |
| 27.59x | 1.98x | 14.42x | 3.14% | 59.71B | |
| 9.69x | 0.08x | 3.48x | 3.95% | 35.43B | |
| -28.05x | 0.58x | 33.59x | -.--% | 25.52B | |
| 16.4x | 1.42x | 9.65x | 3.08% | 16.85B | |
| -1377.45x | 1.18x | 18.39x | 0.01% | 14.53B | |
| 33.66x | 2.4x | 16.78x | 0.76% | 14.49B | |
| 63.22x | 5.6x | 29.88x | 0.19% | 14.26B | |
| 27.32x | 3.94x | 13.23x | -.--% | 12.99B | |
| Average | -119.28x | 2.23x | 16.14x | 1.31% | 290.94B | |
| Weighted average by Cap. | 12.47x | 3.20x | 12.83x | 0.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8233 Stock
- Valuation Takashimaya Company, Limited
Select your edition
All financial news and data tailored to specific country editions
