End-of-day quote
Taiwan S.E.
23:00:00 12/05/2024 BST
|
5-day change
|
1st Jan Change
|
52.3
TWD
|
+2.15%
|
|
+1.55%
|
+6.63%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,110
|
10,038
|
11,418
|
9,933
|
8,616
|
10,257
|
Enterprise Value (EV)
1 |
6,933
|
9,312
|
10,503
|
10,083
|
9,079
|
11,024
|
P/E ratio
|
10.7
x
|
16
x
|
14.9
x
|
15.9
x
|
14.4
x
|
28.4
x
|
Yield
|
7.35%
|
5.21%
|
4.58%
|
5.26%
|
6.07%
|
2.04%
|
Capitalization / Revenue
|
0.74
x
|
1.32
x
|
1.3
x
|
1.06
x
|
0.99
x
|
1.26
x
|
EV / Revenue
|
0.72
x
|
1.23
x
|
1.2
x
|
1.07
x
|
1.04
x
|
1.35
x
|
EV / EBITDA
|
5.49
x
|
8.93
x
|
7.86
x
|
7.74
x
|
8.77
x
|
12.3
x
|
EV / FCF
|
-39.7
x
|
17.3
x
|
14.1
x
|
-24.9
x
|
-70.3
x
|
68.1
x
|
FCF Yield
|
-2.52%
|
5.78%
|
7.1%
|
-4.02%
|
-1.42%
|
1.47%
|
Price to Book
|
0.98
x
|
1.39
x
|
1.53
x
|
1.28
x
|
1.09
x
|
1.28
x
|
Nbr of stocks (in thousands)
|
209,120
|
209,120
|
209,120
|
209,120
|
209,120
|
209,120
|
Reference price
2 |
34.00
|
48.00
|
54.60
|
47.50
|
41.20
|
49.05
|
Announcement Date
|
27/02/19
|
26/02/20
|
24/02/21
|
24/02/22
|
22/02/23
|
20/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9,643
|
7,584
|
8,766
|
9,405
|
8,722
|
8,151
|
EBITDA
1 |
1,262
|
1,043
|
1,336
|
1,302
|
1,035
|
896
|
EBIT
1 |
969
|
738.1
|
1,043
|
948.8
|
648.1
|
487.6
|
Operating Margin
|
10.05%
|
9.73%
|
11.9%
|
10.09%
|
7.43%
|
5.98%
|
Earnings before Tax (EBT)
1 |
868.5
|
792.5
|
965.8
|
940.8
|
877.3
|
482.3
|
Net income
1 |
672.3
|
630.7
|
772.9
|
734.7
|
700.5
|
423
|
Net margin
|
6.97%
|
8.32%
|
8.82%
|
7.81%
|
8.03%
|
5.19%
|
EPS
2 |
3.180
|
3.000
|
3.670
|
2.979
|
2.867
|
1.727
|
Free Cash Flow
1 |
-174.7
|
538.5
|
746
|
-405.2
|
-129.1
|
161.8
|
FCF margin
|
-1.81%
|
7.1%
|
8.51%
|
-4.31%
|
-1.48%
|
1.99%
|
FCF Conversion (EBITDA)
|
-
|
51.65%
|
55.83%
|
-
|
-
|
18.06%
|
FCF Conversion (Net income)
|
-
|
85.38%
|
96.52%
|
-
|
-
|
38.26%
|
Dividend per Share
2 |
2.500
|
2.500
|
2.500
|
2.500
|
2.500
|
1.000
|
Announcement Date
|
27/02/19
|
26/02/20
|
24/02/21
|
24/02/22
|
22/02/23
|
20/02/24
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
---|
Net sales
1 |
2,144
|
2,184
|
2,305
|
2,372
|
1,861
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
138.4
|
140.2
|
227
|
199.7
|
81.14
|
Operating Margin
|
6.45%
|
6.42%
|
9.85%
|
8.42%
|
4.36%
|
Earnings before Tax (EBT)
1 |
143.5
|
264.1
|
289.2
|
322
|
2.038
|
Net income
1 |
118.6
|
208.5
|
225.1
|
257
|
9.956
|
Net margin
|
5.53%
|
9.54%
|
9.77%
|
10.83%
|
0.54%
|
EPS
2 |
0.0500
|
1.000
|
0.9300
|
1.230
|
0.0500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/02/22
|
27/04/22
|
27/07/22
|
25/10/22
|
22/02/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
149
|
463
|
766
|
Net Cash position
1 |
177
|
726
|
915
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.1147
x
|
0.4472
x
|
0.8552
x
|
Free Cash Flow
1 |
-175
|
539
|
746
|
-405
|
-129
|
162
|
ROE (net income / shareholders' equity)
|
9.29%
|
8.39%
|
10.5%
|
9.62%
|
8.67%
|
4.48%
|
ROA (Net income/ Total Assets)
|
5.12%
|
3.96%
|
5.69%
|
4.63%
|
3.01%
|
2.36%
|
Assets
1 |
13,142
|
15,938
|
13,580
|
15,862
|
23,280
|
17,960
|
Book Value Per Share
2 |
34.70
|
34.70
|
35.70
|
37.10
|
37.80
|
38.20
|
Cash Flow per Share
2 |
8.910
|
12.40
|
8.580
|
15.60
|
10.80
|
9.400
|
Capex
1 |
464
|
788
|
551
|
529
|
977
|
1,015
|
Capex / Sales
|
4.82%
|
10.39%
|
6.29%
|
5.63%
|
11.2%
|
12.46%
|
Announcement Date
|
27/02/19
|
26/02/20
|
24/02/21
|
24/02/22
|
22/02/23
|
20/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +6.63% | 337M | | +9.85% | 54.73B | | -16.47% | 15.07B | | +13.54% | 11.02B | | +24.55% | 8.88B | | +5.97% | 8.76B | | +44.03% | 8.43B | | -9.56% | 8.21B | | -12.10% | 6.94B | | -14.29% | 6.74B |
Integrated Circuits
|