T3 ENTERTAINMENT INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,163 KRW | -1.94% |
|
-3.08% | -5.45% |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 114,779 | 82,766 |
| Enterprise Value (EV) 1 | 31,523 | 2,474 |
| P/E ratio | 8.56 x | 14.3 x |
| Yield | 3.43% | 4.88% |
| Capitalization / Revenue | 1.51 x | 1.62 x |
| EV / Revenue | 0.41 x | 0.05 x |
| EV / EBITDA | 2.33 x | 0.29 x |
| EV / FCF | 6.11 x | 0.58 x |
| FCF Yield | 16.4% | 172% |
| Price to Book | 1.17 x | 0.82 x |
| Nbr of stocks (in thousands) | 65,588 | 67,290 |
| Reference price 2 | 1,750 | 1,230 |
| Announcement Date | 14/03/23 | 19/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Net sales 1 | 76,179 | 50,964 |
| EBITDA 1 | 13,517 | 8,516 |
| EBIT 1 | 12,822 | 7,560 |
| Operating Margin | 16.83% | 14.83% |
| Earnings before Tax (EBT) 1 | 14,828 | 2,663 |
| Net income 1 | 11,081 | 5,601 |
| Net margin | 14.55% | 10.99% |
| EPS 2 | 204.4 | 86.00 |
| Free Cash Flow 1 | 5,157 | 4,249 |
| FCF margin | 6.77% | 8.34% |
| FCF Conversion (EBITDA) | 38.15% | 49.89% |
| FCF Conversion (Net income) | 46.54% | 75.87% |
| Dividend per Share 2 | 60.00 | 60.00 |
| Announcement Date | 14/03/23 | 19/03/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Net Debt 1 | - | - |
| Net Cash position 1 | 83,256 | 80,293 |
| Leverage (Debt/EBITDA) | - | - |
| Free Cash Flow 1 | 5,157 | 4,249 |
| ROE (net income / shareholders' equity) | 13.8% | -0.87% |
| ROA (Net income/ Total Assets) | 6.62% | 3.57% |
| Assets 1 | 167,337 | 156,907 |
| Book Value Per Share 2 | 1,498 | 1,494 |
| Cash Flow per Share 2 | 295.0 | 663.0 |
| Capex 1 | 288 | 349 |
| Capex / Sales | 0.38% | 0.68% |
| Announcement Date | 14/03/23 | 19/03/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -5.45% | 59.13M | |
| +17.65% | 1.91B | |
| -15.69% | 1.1B | |
| +13.70% | 863M | |
| -10.26% | 785M | |
| +58.15% | 776M | |
| +46.92% | 694M | |
| -28.90% | 356M | |
| +123.55% | 281M | |
| -12.47% | 278M |
- Stock Market
- Equities
- A204610 Stock
- Financials T3 Entertainment Inc.
