|
Market Closed -
London S.E.
16:35:24 16/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 350.00 GBX | 0.00% |
|
+1.16% | +55.56% |
| 10-15 | System1 rejects Brave Bison's "fifth and final" takeover offer | AN |
| 10-15 | System1 Group's Board Rejects Brave Bison's Fifth Takeover Offer | MT |
Company Valuation: System1 Group PLC
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 38.86 | 20.29 | 51.98 | 77.09 | 34.51 | 44.41 |
| Change | - | -47.79% | 156.25% | 48.29% | -55.23% | 28.68% |
| Enterprise Value (EV) 1 | 30.18 | 14.59 | 42.38 | 64.19 | 22.11 | 30.8 |
| Change | - | -51.67% | 190.57% | 51.44% | -65.55% | 39.26% |
| P/E | - | - | - | - | - | - |
| PBR | - | - | - | 5.47x | 2.4x | 2.72x |
| PEG | - | - | - | - | - | - |
| Capitalization / Revenue | 1.61x | 0.87x | 1.73x | 2.06x | 0.93x | 1.14x |
| EV / Revenue | 1.25x | 0.62x | 1.41x | 1.72x | 0.6x | 0.79x |
| EV / EBITDA | 14.2x | 8.1x | 9.63x | 9.73x | 5.98x | 5.37x |
| EV / EBIT | 25.6x | - | 13.7x | 12.2x | 10.5x | 7.36x |
| EV / FCF | 7.74x | - | 8.31x | 15.3x | 27.6x | 12.3x |
| FCF Yield | 12.9% | - | 12% | 6.54% | 3.62% | 8.12% |
| Dividend per Share 2 | - | - | - | 0.11 | 0.06 | 0.0724 |
| Rate of return | - | - | - | 1.81% | 2.21% | 2.07% |
| EPS 2 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 24.1 | 23.41 | 30.02 | 37.43 | 36.95 | 38.82 |
| EBITDA 1 | 2.132 | 1.8 | 4.4 | 6.6 | 3.7 | 5.734 |
| EBIT 1 | 1.178 | - | 3.1 | 5.267 | 2.111 | 4.184 |
| Net income | - | - | - | - | - | - |
| Net Debt 1 | -8.674 | -5.7 | -9.6 | -12.9 | -12.4 | -13.62 |
| Reference price 2 | 3.050 | 1.600 | 4.100 | 6.075 | 2.720 | 3.500 |
| Nbr of stocks (in thousands) | 12,740 | 12,679 | 12,679 | 12,689 | 12,689 | 12,689 |
| Announcement Date | 12/07/22 | 01/08/23 | 03/07/24 | 09/07/25 | 08/07/26 | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.79x | 5.37x | 2.07% | 59.25M | |
| 14.88x | 1.61x | 7.4x | 3.83% | 28.78B | |
| 9.85x | 1.05x | 5.96x | 4.11% | 22.1B | |
| 13.06x | 5.73x | 10.12x | 6.54% | 11.14B | |
| 126.45x | 0.51x | 85.03x | - | 6.36B | |
| 11.95x | 0.82x | 5.16x | -.--% | 6.31B | |
| 17.13x | 1.42x | 4.4x | 2.73% | 6.19B | |
| 18.27x | 0.76x | 4.59x | 3.59% | 5.94B | |
| -57.82x | 1.86x | 7.83x | 0% | 5.49B | |
| 15.58x | 0.53x | 5.32x | 1.54% | 4.24B | |
| Average | 18.82x | 1.51x | 14.12x | 2.71% | 9.66B | |
| Weighted average by Cap. | 16.93x | 1.74x | 11.92x | 3.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYS1 Stock
- Valuation System1 Group PLC
Select your edition
All financial news and data tailored to specific country editions
