|
Market Closed -
Nasdaq
20:00:00 30/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 467.61 USD | -4.61% |
|
+8.71% | -0.45% |
| 10-26 | Cadence partners with Nvidia to accelerate chip design through AI |  |
| 10-26 | Cadence unveils suite of AI models that chipmakers can run in-house | RE |
Company Valuation: Synopsys, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: October | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 50,811 | 44,734 | 71,394 | 78,898 | 84,296 | 89,611 | - | - |
| Change | - | -11.96% | 59.6% | 10.51% | 6.84% | 6.3% | - | - |
| Enterprise Value (EV) 1 | 49,478 | 43,337 | 69,822 | 74,863 | 94,798 | 96,283 | 94,090 | 91,557 |
| Change | - | -12.41% | 61.11% | 7.22% | 26.63% | 1.57% | -2.28% | -2.69% |
| P/E | 69.3x | 46.5x | 59.3x | 55.5x | 56.4x | 114x | 55.5x | 35.8x |
| PBR | 9.63x | 8.07x | 11.6x | 8.8x | 2.98x | 2.73x | 2.53x | 2.39x |
| PEG | - | 1.5x | 2.3x | 3.3x | -4.3x | -2.3x | 1x | 0.6x |
| Capitalization / Revenue | 12.1x | 8.8x | 12.2x | 12.9x | 11.9x | 9.22x | 8.14x | 7.16x |
| EV / Revenue | 11.8x | 8.53x | 12x | 12.2x | 13.4x | 9.9x | 8.55x | 7.32x |
| EV / EBITDA | 35.3x | 24x | 31.8x | 29.6x | 34x | 25x | 20.2x | 17.3x |
| EV / EBIT | 38.6x | 25.9x | 34.1x | 31.7x | 36x | 23.9x | 19.3x | 16.1x |
| EV / FCF | 35.4x | 27x | 46.1x | 58.3x | 70.3x | 38x | 30.3x | 26.8x |
| FCF Yield | 2.83% | 3.7% | 2.17% | 1.71% | 1.42% | 2.63% | 3.3% | 3.73% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.81 | 6.29 | 7.92 | 9.25 | 8.04 | 4.092 | 8.421 | 13.07 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,204 | 5,082 | 5,843 | 6,127 | 7,054 | 9,722 | 11,003 | 12,507 |
| EBITDA 1 | 1,403 | 1,808 | 2,192 | 2,533 | 2,789 | 3,845 | 4,651 | 5,302 |
| EBIT 1 | 1,281 | 1,675 | 2,048 | 2,362 | 2,633 | 4,036 | 4,876 | 5,680 |
| Net income 1 | 757.5 | 984.6 | 1,230 | 1,442 | 1,332 | 773.6 | 1,503 | 2,441 |
| Net Debt 1 | -1,333 | -1,397 | -1,572 | -4,035 | 10,501 | 6,671 | 4,479 | 1,946 |
| Reference price 2 | 333.18 | 292.55 | 469.44 | 513.61 | 453.82 | 467.61 | 467.61 | 467.61 |
| Nbr of stocks (in thousands) | 152,503 | 152,911 | 152,084 | 153,614 | 185,749 | 191,637 | - | - |
| Announcement Date | 01/12/21 | 30/11/22 | 29/11/23 | 04/12/24 | 10/12/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 114.26x | 9.9x | 25.04x | -.--% | 89.61B | |
| 26.23x | 9.77x | 15.83x | 0.75% | 3,876B | |
| 118.48x | 52.39x | 85.4x | -.--% | 442B | |
| 19.59x | 5.66x | 9.85x | 1.53% | 396B | |
| 232.13x | 20.7x | 60.61x | -.--% | 300B | |
| 29.22x | 5.98x | 18.57x | 1.27% | 272B | |
| 2504.3x | 41.91x | 137.1x | -.--% | 257B | |
| 73.17x | 6.72x | 17.61x | -.--% | 109B | |
| 42.17x | 11.66x | 29.9x | -.--% | 99.98B | |
| 13.72x | 3.65x | 7.63x | -.--% | 97.39B | |
| Average | 317.33x | 16.83x | 40.75x | 0.36% | 593.92B | |
| Weighted average by Cap. | 152.65x | 14.32x | 28.52x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNPS Stock
- Valuation Synopsys, Inc.
Select your edition
All financial news and data tailored to specific country editions
