Financials Synergy House

Equities

SYNERGY

MYQ0279OO008

Home Furnishings

End-of-day quote BURSA MALAYSIA 23:00:00 27/05/2024 BST 5-day change 1st Jan Change
1.61 MYR -2.42% Intraday chart for Synergy House +5.23% +128.37%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 352.5 805 - -
Enterprise Value (EV) 1 352.5 805 805 805
P/E ratio - 20.1 x 16.1 x 11.5 x
Yield 2.27% 1.24% 1.86% 2.48%
Capitalization / Revenue 1.3 x 2.14 x 1.77 x 1.41 x
EV / Revenue 1.3 x 2.14 x 1.77 x 1.41 x
EV / EBITDA 9.15 x 13.4 x 10.6 x 7.89 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 3.53 x 6.19 x 4.88 x 3.74 x
Nbr of stocks (in thousands) 500,000 500,000 - -
Reference price 2 0.7050 1.610 1.610 1.610
Announcement Date 27/02/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2023 2024 2025 2026
Net sales 1 - 270.2 376 456 569
EBITDA 1 - 38.54 60 76 102
EBIT 1 - 36.61 58 74 99
Operating Margin - 13.55% 15.43% 16.23% 17.4%
Earnings before Tax (EBT) 1 - 37.6 56 71 97
Net income 1 14.39 27.15 40 51 70
Net margin - 10.05% 10.64% 11.18% 12.3%
EPS 2 5.510 - 0.0800 0.1000 0.1400
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.0160 0.0200 0.0300 0.0400
Announcement Date 08/07/22 27/02/24 - - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 36.9% 35% 34.8% 36.7%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 0.2000 0.2600 0.3300 0.4300
Cash Flow per Share - - - - -
Capex 1 - 2.57 3.5 2 2
Capex / Sales - 0.95% 0.93% 0.44% 0.35%
Announcement Date 08/07/22 27/02/24 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.61 MYR
Average target price
1.61 MYR
Spread / Average Target
0.00%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SYNERGY Stock
  4. Financials Synergy House