End-of-day quote
Johannesburg S.E.
23:00:00 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
20.5
ZAR
|
+3.54%
|
|
+1.49%
|
+12.95%
|
Fiscal Period: Septiembre |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,404
|
1,467
|
2,137
|
2,562
|
2,478
|
2,717
|
Enterprise Value (EV)
1 |
1,396
|
1,477
|
2,119
|
2,299
|
2,279
|
1,803
|
P/E ratio
|
13.2
x
|
11
x
|
10
x
|
10.3
x
|
8.85
x
|
9.25
x
|
Yield
|
6.62%
|
6.35%
|
7.64%
|
7.89%
|
12.8%
|
11.7%
|
Capitalization / Revenue
|
3.33
x
|
2.89
x
|
3.23
x
|
3.47
x
|
3.06
x
|
3.22
x
|
EV / Revenue
|
3.31
x
|
2.91
x
|
3.21
x
|
3.12
x
|
2.82
x
|
2.14
x
|
EV / EBITDA
|
9.14
x
|
8.09
x
|
7.3
x
|
6.85
x
|
5.86
x
|
4.63
x
|
EV / FCF
|
-37.9
x
|
-9.08
x
|
7.64
x
|
6.76
x
|
12.1
x
|
1.83
x
|
FCF Yield
|
-2.64%
|
-11%
|
13.1%
|
14.8%
|
8.27%
|
54.6%
|
Price to Book
|
2.25
x
|
2.25
x
|
3.04
x
|
3.28
x
|
2.95
x
|
3.31
x
|
Nbr of stocks (in thousands)
|
154,956
|
155,189
|
148,402
|
149,633
|
150,439
|
150,927
|
Reference price
2 |
9.060
|
9.450
|
14.40
|
17.12
|
16.47
|
18.00
|
Announcement Date
|
30/11/18
|
05/12/19
|
08/12/20
|
07/12/21
|
05/12/22
|
04/12/23
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
421.9
|
508.1
|
661
|
737.2
|
808.9
|
843.9
|
EBITDA
1 |
152.8
|
182.5
|
290.1
|
335.5
|
389.3
|
389.7
|
EBIT
1 |
143
|
171.7
|
279.1
|
325.3
|
380
|
381.1
|
Operating Margin
|
33.9%
|
33.79%
|
42.23%
|
44.13%
|
46.98%
|
45.16%
|
Earnings before Tax (EBT)
1 |
148.3
|
181.9
|
297.6
|
336.6
|
402.3
|
419.9
|
Net income
1 |
101
|
125.9
|
206.1
|
240.4
|
286.7
|
299.8
|
Net margin
|
23.93%
|
24.79%
|
31.18%
|
32.62%
|
35.45%
|
35.53%
|
EPS
2 |
0.6842
|
0.8580
|
1.437
|
1.661
|
1.861
|
1.945
|
Free Cash Flow
1 |
-36.82
|
-162.7
|
277.4
|
340
|
188.4
|
984.2
|
FCF margin
|
-8.73%
|
-32.02%
|
41.96%
|
46.12%
|
23.3%
|
116.63%
|
FCF Conversion (EBITDA)
|
-
|
-
|
95.61%
|
101.35%
|
48.41%
|
252.58%
|
FCF Conversion (Net income)
|
-
|
-
|
134.59%
|
141.41%
|
65.72%
|
328.28%
|
Dividend per Share
2 |
0.6000
|
0.6000
|
1.100
|
1.350
|
2.100
|
2.100
|
Announcement Date
|
30/11/18
|
05/12/19
|
08/12/20
|
07/12/21
|
05/12/22
|
04/12/23
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
10.4
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
7.45
|
-
|
18.3
|
263
|
198
|
913
|
Leverage (Debt/EBITDA)
|
-
|
0.057
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-36.8
|
-163
|
277
|
340
|
188
|
984
|
ROE (net income / shareholders' equity)
|
16.4%
|
19.9%
|
30.7%
|
32.5%
|
35.4%
|
36.1%
|
ROA (Net income/ Total Assets)
|
0.14%
|
0.12%
|
0.17%
|
0.17%
|
0.19%
|
0.18%
|
Assets
1 |
71,356
|
102,558
|
121,582
|
139,874
|
154,654
|
170,442
|
Book Value Per Share
2 |
4.030
|
4.200
|
4.740
|
5.220
|
5.590
|
5.440
|
Cash Flow per Share
2 |
1.020
|
1.150
|
1.750
|
3.080
|
2.380
|
7.180
|
Capex
1 |
7.34
|
12.8
|
2.55
|
2.72
|
2.61
|
2.8
|
Capex / Sales
|
1.74%
|
2.53%
|
0.39%
|
0.37%
|
0.32%
|
0.33%
|
Announcement Date
|
30/11/18
|
05/12/19
|
08/12/20
|
07/12/21
|
05/12/22
|
04/12/23
|
|
1st Jan change
|
Capi.
|
---|
| +12.95% | 167M | | -9.88% | 85.22B | | +14.68% | 84.08B | | +10.89% | 25.67B | | -4.06% | 17.89B | | +0.91% | 14.75B | | -21.52% | 12.3B | | +22.24% | 10.03B | | +20.47% | 8.36B | | +27.09% | 7.13B |
Investment Management
|