Valuation Syarikat Takaful Malaysia Keluarga
Stocks
TAKAFUL
MYL6139OO009
Multiline Insurance & Brokers
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.280 MYR | -0.30% |
|
-1.20% | +5.81% |
| 05-28 | Syarikat Takaful Malaysia Keluarga posts qtrly profit attributable 101 million rgt | RE |
| 05-28 | Syarikat Takaful Malaysia Keluarga logs Q1 profit attributable 101 mln RGT | RE |
Company Valuation: Syarikat Takaful Malaysia Keluarga
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,092 | 2,880 | 3,098 | 3,257 | 2,704 | 2,861 | - | - |
| Change | - | -6.84% | 7.56% | 5.14% | -16.99% | 5.81% | - | - |
| Enterprise Value (EV) | 3,092 | 2,880 | 3,098 | 3,257 | 2,704 | 2,861 | 2,861 | 2,861 |
| Change | - | -6.84% | 7.56% | 5.14% | -16.99% | 5.81% | 0% | 0% |
| P/E Ratio | 7.51x | 9.04x | 8.93x | 8.61x | 7.06x | 7.17x | 6.95x | 6.8x |
| PBR | 1.71x | 1.45x | 1.84x | 1.7x | 1.2x | 1.25x | 1.13x | 1.05x |
| PEG | - | -0.4x | 1.01x | 0.96x | -2.59x | 1.74x | 2.18x | 3.11x |
| Capitalization / Revenue | 1.38x | 1.12x | 1.05x | 0.91x | 0.71x | 0.73x | 0.65x | 0.63x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.73x | 0.65x | 0.63x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.12 | 0.135 | 0.14 | 0.17 | 0.185 | 0.1827 | 0.1888 | 0.1873 |
| Rate of return | 3.24% | 3.92% | 3.78% | 4.37% | 5.97% | 5.57% | 5.76% | 5.71% |
| EPS 2 | 0.4927 | 0.3807 | 0.4143 | 0.4516 | 0.4393 | 0.4574 | 0.472 | 0.4823 |
| Distribution rate | 24.4% | 35.5% | 33.8% | 37.6% | 42.1% | 39.9% | 40% | 38.8% |
| Net sales 1 | 2,243 | 2,567 | 2,942 | 3,576 | 3,805 | 3,919 | 4,377 | 4,562 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 438.7 | 500 | 507.6 | - | - | - | - | - |
| Net income 1 | 411.4 | 318.5 | 346.9 | 378.1 | 384.7 | 392.4 | 408.8 | 420 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 3.700 | 3.440 | 3.700 | 3.890 | 3.100 | 3.280 | 3.280 | 3.280 |
| Nbr of stocks (in thousands) | 835,622 | 837,306 | 837,306 | 837,306 | 872,183 | 872,183 | - | - |
| Announcement Date | 24/02/22 | 24/02/23 | 26/02/24 | 25/02/25 | 26/02/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.19x | - | - | 5.55% | 705M | |
| 12.45x | - | - | 4.79% | 166B | |
| 12.71x | 2.9x | - | 1.22% | 128B | |
| 14.46x | - | - | 5.71% | 105B | |
| 19.44x | 3.45x | 12.08x | 2.23% | 80.75B | |
| 9.74x | 1.37x | - | 1.86% | 35.43B | |
| 9.12x | 0.54x | - | 4.32% | 29.58B | |
| -409.52x | 1.27x | - | 4.08% | 24.98B | |
| 11.32x | 0.75x | 0.76x | 5.15% | 19.16B | |
| 10.53x | - | - | 5.79% | 15.12B | |
| Average | -30.26x | 1.72x | 6.42x | 4.07% | 60.52B | |
| Weighted average by Cap. | -4.04x | 2.39x | 9.91x | 3.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TAKAFUL Stock
- Valuation Syarikat Takaful Malaysia Keluarga
Select your edition
All financial news and data tailored to specific country editions
