|
Market Closed -
Nasdaq Stockholm
17:00:00 04/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 385.90 SEK | +0.92% |
|
+2.61% | +20.18% |
| 09-04 | Barclays raises Swedbank price target to 347 kronor (320), reiterates equal weight - BN | FW |
| 09-03 | Sensor Sverige Select rose 0.7 percent in August, sold its holdings in Verisure and Asker | FW |
Company Valuation: Swedbank AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 204,213 | 199,120 | 228,671 | 245,657 | 360,989 | 433,641 | - | - |
| Change | - | -2.49% | 14.84% | 7.43% | 46.95% | 20.13% | - | - |
| Enterprise Value (EV) | 204,213 | 199,120 | 228,671 | 245,657 | 360,989 | 433,641 | 433,641 | 433,641 |
| Change | - | -2.49% | 14.84% | 7.43% | 46.95% | 20.13% | 0% | 0% |
| P/E | 9.81x | 9.13x | 6.72x | 7.07x | 11.1x | 14.3x | 12.8x | 12.1x |
| PBR | 1.26x | 1.13x | 1.15x | 1.12x | 1.6x | 1.93x | 1.89x | 1.81x |
| PEG | - | 1.95x | 0.1x | 3.63x | -1.82x | -2.16x | 1.1x | 2.19x |
| Capitalization / Revenue | 4.36x | 3.74x | 3.13x | 3.32x | 5.25x | 6.06x | 5.78x | 5.55x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 6.06x | 5.78x | 5.55x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.6x | 9.64x | 9.11x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 9.25 | 9.75 | 15.15 | 21.7 | 20.45 | 24.6 | 25.49 | 26.04 |
| Rate of return | 5.08% | 5.5% | 7.45% | 9.94% | 6.37% | 6.37% | 6.61% | 6.75% |
| EPS 2 | 18.56 | 19.43 | 30.27 | 30.86 | 28.98 | 27.06 | 30.2 | 31.87 |
| Distribution rate | 49.8% | 50.2% | 50% | 70.3% | 70.6% | 90.9% | 84.4% | 81.7% |
| Net sales 1 | 46,890 | 53,221 | 73,057 | 74,104 | 68,736 | 71,607 | 75,017 | 78,133 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 26,043 | 31,806 | 48,957 | 48,728 | 44,203 | 40,819 | 44,972 | 47,580 |
| Net income 1 | 20,871 | 21,877 | 34,128 | 34,869 | 32,759 | 30,575 | 34,016 | 35,735 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 182.10 | 177.30 | 203.30 | 218.30 | 321.10 | 385.90 | 385.90 | 385.90 |
| Nbr of stocks (in thousands) | 1,121,434 | 1,123,071 | 1,124,796 | 1,125,318 | 1,124,226 | 1,123,715 | - | - |
| Announcement Date | 02/02/22 | 31/01/23 | 24/01/24 | 23/01/25 | 29/01/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.26x | - | - | 6.37% | 45.33B | |
| 14.19x | - | - | 1.76% | 953B | |
| 13.4x | - | - | 1.9% | 438B | |
| 6.38x | - | - | 4.86% | 412B | |
| 13.06x | - | - | 4% | 366B | |
| 6.3x | - | - | 4.89% | 334B | |
| 6.76x | - | - | 4.68% | 298B | |
| 18.07x | - | - | 2.35% | 292B | |
| 15.17x | - | - | 2.6% | 273B | |
| 12.32x | - | - | 2.12% | 272B | |
| Average | 11.99x | 3.55% | 368.36B | |||
| Weighted average by Cap. | 12.04x | 3.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SWED A Stock
- Valuation Swedbank AB
Select your edition
All financial news and data tailored to specific country editions
