|
Real-time Estimate
Cboe Europe
10:30:24 06/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 412.65 SEK | +1.51% |
|
0.00% | +28.31% |
| 09:06am | UBS: Earnings upside in Swedish banks largely priced in, but reiterates buy on Nordea | FW |
| 07:05am | Goldman Sachs raises price target for Swedbank to SEK 390 (380), reiterates neutral - BN | FW |
Company Valuation: Swedbank AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 204,213 | 199,120 | 228,671 | 245,657 | 360,989 | 456,790 | - | - |
| Change | - | -2.49% | 14.84% | 7.43% | 46.95% | 26.54% | - | - |
| Enterprise Value (EV) | 204,213 | 199,120 | 228,671 | 245,657 | 360,989 | 456,790 | 456,790 | 456,790 |
| Change | - | -2.49% | 14.84% | 7.43% | 46.95% | 26.54% | 0% | 0% |
| P/E | 9.81x | 9.13x | 6.72x | 7.07x | 11.1x | 15x | 13x | 12.2x |
| PBR | 1.26x | 1.13x | 1.15x | 1.12x | 1.6x | 2.04x | 1.97x | 1.89x |
| PEG | - | 1.95x | 0.1x | 3.63x | -1.82x | -2.38x | 0.9x | 1.82x |
| Capitalization / Revenue | 4.36x | 3.74x | 3.13x | 3.32x | 5.25x | 6.35x | 5.99x | 5.71x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 6.35x | 5.99x | 5.71x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.6x | 9.27x | 8.64x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 9.25 | 9.75 | 15.15 | 21.7 | 20.45 | 24.25 | 25.85 | 26.85 |
| Rate of return | 5.08% | 5.5% | 7.45% | 9.94% | 6.37% | 5.97% | 6.36% | 6.61% |
| EPS 2 | 18.56 | 19.43 | 30.27 | 30.86 | 28.98 | 27.15 | 31.21 | 33.3 |
| Distribution rate | 49.8% | 50.2% | 50% | 70.3% | 70.6% | 89.3% | 82.8% | 80.6% |
| Net sales 1 | 46,890 | 53,221 | 73,057 | 74,104 | 68,736 | 71,892 | 76,308 | 79,991 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 26,043 | 31,806 | 48,957 | 48,728 | 44,203 | 42,916 | 49,295 | 52,855 |
| Net income 1 | 20,871 | 21,877 | 34,128 | 34,869 | 32,759 | 30,593 | 34,942 | 37,472 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 182.10 | 177.30 | 203.30 | 218.30 | 321.10 | 406.50 | 406.50 | 406.50 |
| Nbr of stocks (in thousands) | 1,121,434 | 1,123,071 | 1,124,796 | 1,125,318 | 1,124,226 | 1,123,715 | - | - |
| Announcement Date | 02/02/22 | 31/01/23 | 24/01/24 | 23/01/25 | 29/01/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.97x | - | - | 5.97% | 45.49B | |
| 13.12x | - | - | 1.91% | 884B | |
| 6.17x | - | - | 5.03% | 415B | |
| 11.76x | - | - | 2.21% | 378B | |
| 6.61x | - | - | 4.79% | 357B | |
| 6.11x | - | - | 5.05% | 326B | |
| 11.79x | - | - | 4.41% | 330B | |
| 6.7x | - | - | 4.75% | 303B | |
| 17.1x | - | - | 2.46% | 270B | |
| 14.21x | - | - | 2.78% | 258B | |
| Average | 10.85x | 3.94% | 356.57B | |||
| Weighted average by Cap. | 10.61x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SWED A Stock
- Valuation Swedbank AB
Select your edition
All financial news and data tailored to specific country editions
