|
Real-time Estimate
Cboe Europe
14:10:07 28/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 390.10 SEK | +0.62% |
|
-1.12% | +21.49% |
| 10-27 | Mediobanca raises target price for Swedbank to SEK 380 (373), reiterates underperform - BN | FW |
| 10-26 | Barclays: Consensus expects too high a dividend at Swedbank | FW |
Company Valuation: Swedbank AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 204,213 | 199,120 | 228,671 | 245,657 | 360,989 | 435,664 | - | - |
| Change | - | -2.49% | 14.84% | 7.43% | 46.95% | 20.69% | - | - |
| Enterprise Value (EV) | 204,213 | 199,120 | 228,671 | 245,657 | 360,989 | 435,664 | 435,664 | 435,664 |
| Change | - | -2.49% | 14.84% | 7.43% | 46.95% | 20.69% | 0% | 0% |
| P/E | 9.81x | 9.13x | 6.72x | 7.07x | 11.1x | 14.1x | 12.4x | 11.6x |
| PBR | 1.26x | 1.13x | 1.15x | 1.12x | 1.6x | 1.94x | 1.88x | 1.8x |
| PEG | - | 1.95x | 0.1x | 3.63x | -1.82x | -2.75x | 0.9x | 1.62x |
| Capitalization / Revenue | 4.36x | 3.74x | 3.13x | 3.32x | 5.25x | 6.08x | 5.67x | 5.42x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 6.08x | 5.67x | 5.42x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.3x | 8.91x | 8.34x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 9.25 | 9.75 | 15.15 | 21.7 | 20.45 | 25.49 | 26.47 | 27.57 |
| Rate of return | 5.08% | 5.5% | 7.45% | 9.94% | 6.37% | 6.57% | 6.83% | 7.11% |
| EPS 2 | 18.56 | 19.43 | 30.27 | 30.86 | 28.98 | 27.49 | 31.31 | 33.55 |
| Distribution rate | 49.8% | 50.2% | 50% | 70.3% | 70.6% | 92.7% | 84.6% | 82.2% |
| Net sales 1 | 46,890 | 53,221 | 73,057 | 74,104 | 68,736 | 71,697 | 76,873 | 80,394 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 26,043 | 31,806 | 48,957 | 48,728 | 44,203 | 42,271 | 48,875 | 52,235 |
| Net income 1 | 20,871 | 21,877 | 34,128 | 34,869 | 32,759 | 30,950 | 35,122 | 37,667 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 182.10 | 177.30 | 203.30 | 218.30 | 321.10 | 387.70 | 387.70 | 387.70 |
| Nbr of stocks (in thousands) | 1,121,434 | 1,123,071 | 1,124,796 | 1,125,318 | 1,124,226 | 1,123,715 | - | - |
| Announcement Date | 02/02/22 | 31/01/23 | 24/01/24 | 23/01/25 | 29/01/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.1x | - | - | 6.57% | 43.85B | |
| 13.48x | - | - | 1.9% | 892B | |
| 6.25x | - | - | 4.97% | 433B | |
| 6.8x | - | - | 4.67% | 381B | |
| 11.54x | - | - | 2.36% | 351B | |
| 6.36x | - | - | 4.89% | 344B | |
| 6.78x | - | - | 4.71% | 316B | |
| 10.55x | - | - | 4.93% | 294B | |
| 17.59x | - | - | 2.39% | 281B | |
| 11.26x | - | - | 2.3% | 248B | |
| Average | 10.47x | 3.97% | 358.29B | |||
| Weighted average by Cap. | 10.37x | 3.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SWED A Stock
- Valuation Swedbank AB
Select your edition
All financial news and data tailored to specific country editions
