Company Valuation: Swedbank AB

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 155,948 161,413 204,213 199,120 228,671 245,657 - -
Change - 3.5% 26.52% -2.49% 14.84% 7.43% - -
Enterprise Value (EV) 155,948 161,413 204,213 199,120 228,671 245,657 245,657 245,657
Change - 3.5% 26.52% -2.49% 14.84% 7.43% 0% 0%
P/E ratio 7.94x 12.5x 9.81x 9.13x 6.72x 7.7x 8.55x 8.58x
PBR 1.13x 1.04x 1.26x 1.13x 1.15x 1.17x 1.12x 1.08x
PEG - -0.4x 0.2x 1.95x 0.1x -1.2x -0.86x -33.58x
Capitalization / Revenue 3.39x 3.53x 4.36x 3.74x 3.13x 3.47x 3.66x 3.66x
EV / Revenue 0x 0x 0x 0x 0x 3.47x 3.66x 3.66x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 5.42x 6.01x 6.05x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 8.8 2.9 9.25 9.75 15.15 16.32 19.31 18.91
Rate of return 6.31% 2.01% 5.08% 5.5% 7.45% 7.48% 8.84% 8.66%
EPS 2 17.56 11.51 18.56 19.43 30.27 28.33 25.52 25.45
Distribution rate 50.1% 25.2% 49.8% 50.2% 50% 57.6% 75.7% 74.3%
Net sales 1 45,960 45,676 46,890 53,221 73,057 70,816 67,079 67,090
EBITDA - - - - - - - -
EBIT 1 25,976 21,116 26,043 31,806 48,957 45,296 40,843 40,625
Net income 1 19,697 12,929 20,871 21,877 34,128 31,894 28,672 28,722
Net Debt - - - - - - - -
Reference price 2 139.45 144.12 182.10 177.30 203.30 218.30 218.30 218.30
Nbr of stocks (in thousands) 1,118,304 1,119,992 1,121,434 1,123,071 1,124,796 1,125,318 - -
Announcement Date 28/01/20 01/02/21 02/02/22 31/01/23 24/01/24 - - -
1SEK in Million2SEK
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
7.67x - - +7.51%23.55B
11.6x - - +2.32%590B
11.97x - - +2.56%303B
3.82x - - +8.08%256B
10.59x - - +2.80%183B
15.1x - - +3.35%174B
3.74x - - +8.12%174B
4.05x - - +7.83%172B
24.37x - - +3.35%157B
6.73x - - +9.96%153B
Average 9.96x - - +5.59% 218.41B
Weighted average by Cap. 10.25x - - +4.71%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW