|
Market Closed -
Nasdaq Stockholm
17:00:00 24/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 368.20 SEK | -1.45% |
|
-2.98% | +14.67% |
| 11:59am | Länsförsäkringar Sverige Vision rose 2.65% in July, improved industrial cycle signals | FW |
| 11:58am | Saab slips on crash reports, Stockholm stock exchange rises 0.3 percent | FW |
Company Valuation: Swedbank AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 204,213 | 199,120 | 228,671 | 245,657 | 360,989 | 413,752 | - | - |
| Change | - | -2.49% | 14.84% | 7.43% | 46.95% | 14.62% | - | - |
| Enterprise Value (EV) | 204,213 | 199,120 | 228,671 | 245,657 | 360,989 | 413,752 | 413,752 | 413,752 |
| Change | - | -2.49% | 14.84% | 7.43% | 46.95% | 14.62% | 0% | 0% |
| P/E | 9.81x | 9.13x | 6.72x | 7.07x | 11.1x | 13.8x | 12.5x | 11.8x |
| PBR | 1.26x | 1.13x | 1.15x | 1.12x | 1.6x | 1.87x | 1.83x | 1.76x |
| PEG | - | 1.95x | 0.1x | 3.63x | -1.82x | -2.07x | 1.2x | 2.15x |
| Capitalization / Revenue | 4.36x | 3.74x | 3.13x | 3.32x | 5.25x | 5.78x | 5.54x | 5.32x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.78x | 5.54x | 5.32x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.94x | 9.1x | 8.61x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 9.25 | 9.75 | 15.15 | 21.7 | 20.45 | 24.59 | 25.35 | 25.85 |
| Rate of return | 5.08% | 5.5% | 7.45% | 9.94% | 6.37% | 6.58% | 6.79% | 6.92% |
| EPS 2 | 18.56 | 19.43 | 30.27 | 30.86 | 28.98 | 27.05 | 29.98 | 31.62 |
| Distribution rate | 49.8% | 50.2% | 50% | 70.3% | 70.6% | 90.9% | 84.6% | 81.7% |
| Net sales 1 | 46,890 | 53,221 | 73,057 | 74,104 | 68,736 | 71,528 | 74,697 | 77,764 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 26,043 | 31,806 | 48,957 | 48,728 | 44,203 | 41,639 | 45,480 | 48,068 |
| Net income 1 | 20,871 | 21,877 | 34,128 | 34,869 | 32,759 | 30,533 | 33,729 | 35,414 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 182.10 | 177.30 | 203.30 | 218.30 | 321.10 | 373.60 | 373.60 | 373.60 |
| Nbr of stocks (in thousands) | 1,121,434 | 1,123,071 | 1,124,796 | 1,125,318 | 1,124,226 | 1,123,715 | - | - |
| Announcement Date | 02/02/22 | 31/01/23 | 24/01/24 | 23/01/25 | 29/01/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.81x | - | - | 6.58% | 44.33B | |
| 13.91x | - | - | 1.79% | 935B | |
| 13.18x | - | - | 1.93% | 431B | |
| 6.22x | - | - | 4.98% | 394B | |
| 12.65x | - | - | 4.12% | 355B | |
| 6.01x | - | - | 5.07% | 317B | |
| 17.75x | - | - | 2.43% | 285B | |
| 6.27x | - | - | 5.01% | 273B | |
| 11.48x | - | - | 2.27% | 254B | |
| 14.12x | - | - | 2.81% | 248B | |
| Average | 11.54x | 3.7% | 353.65B | |||
| Weighted average by Cap. | 11.69x | 3.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SWED A Stock
- Valuation Swedbank AB
Select your edition
All financial news and data tailored to specific country editions
