Company Valuation: Sure Ventures Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 4.992 5.886 6.314 6.48 5.183 6.796
Change - 17.91% 7.27% 2.64% -20.02% 31.12%
Enterprise Value (EV) 1 3.291 4.631 6.032 6.644 5.518 7.23
Change - 40.69% 30.26% 10.14% -16.95% 31.03%
P/E 10.7x -166x 2.81x -14.6x -2.02x 0.87x
PBR 1.05x 1.19x 0.81x 0.81x 0.89x 0.49x
PEG - 2x -0x 0x -0x -0x
Capitalization / Revenue 6.53x 18.3x 2.45x -19,004x -2.5x 0.85x
EV / Revenue 4.3x 14.4x 2.34x -19,483x -2.67x 0.91x
EV / EBITDA - - - - - -
EV / EBIT 6.09x 73.2x 2.62x -21.3x -2.31x 0.95x
EV / FCF 5.92x -26.4x 4.21x -36x -3.64x 1.46x
FCF Yield 16.9% -3.79% 23.7% -2.77% -27.5% 68.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0915 -0.006616 0.3736 -0.067 -0.3641 0.9851
Distribution rate - - - - - -
Net sales 1 0.765 0.322 2.575 -0.000341 -2.069 7.987
EBITDA - - - - - -
EBIT 1 0.5403 0.0632 2.303 -0.3122 -2.388 7.592
Net income 1 0.4455 -0.0354 2.196 -0.4296 -2.526 7.428
Net Debt 1 -1.701 -1.255 -0.2822 0.1633 0.3348 0.4342
Reference price 2 0.9750 1.1000 1.0500 0.9750 0.7350 0.8550
Nbr of stocks (in thousands) 5,120 5,351 6,013 6,646 7,052 7,948
Announcement Date 05/09/20 13/10/21 22/07/22 17/08/23 27/08/24 18/07/25
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.68M
21.43x5.72x12.64x2.16% 163B
15.43x3.54x - 2.36% 155B
16.44x7.28x - 1.54% 98.58B
24.73x12.08x17.37x4.19% 75.72B
13.96x5.22x - 2.06% 46.58B
11.02x1.58x4.94x1.42% 42.02B
15.33x5.23x16.35x1.89% 31.85B
4.19x4.27x4.26x4.22% 30.01B
Average 15.32x 5.62x 11.11x 2.48% 71.46B
Weighted average by Cap. 17.28x 5.78x 12.35x 2.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SURE Stock
  4. Valuation Sure Ventures Plc
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!