Company Valuation: Supernet Technologies Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 63.69 92.5 50 207.7 457.6 5,340
Change - 45.23% -45.95% 315.38% 120.35% 1,066.85%
Enterprise Value (EV) 1 64.15 92.33 49.91 206.5 457.4 5,176
Change - 43.94% -45.95% 313.87% 121.47% 1,031.48%
P/E 266x -26.5x -17.6x 5.96x 9.85x 12.3x
PBR 9.16x 26.7x 80.6x 5.86x 5.59x 2.09x
PEG - 0x 0.9x -0x 0.3x -0.3x
Capitalization / Revenue 7.33x 15.6x 27.7x 3.74x - 0.66x
EV / Revenue 7.38x 15.6x 27.6x 3.72x - 0.64x
EV / EBITDA 59.1x -31.9x -14.5x 17.8x -30.9x 5.36x
EV / EBIT 66.1x -30.2x -14x 18.6x -28.3x 6.22x
EV / FCF -201x 269x 88.8x 0.36x 5.29x 30.6x
FCF Yield -0.5% 0.37% 1.13% 280% 18.9% 3.26%
Dividend per Share 2 - - - - - 0.25
Rate of return - - - - - 0.5%
EPS 2 0.0399 -0.582 -0.4733 5.808 7.741 4.026
Distribution rate - - - - - 6.21%
Net sales 1 8.689 5.93 1.806 55.57 - 8,080
EBITDA 1 1.085 -2.893 -3.45 11.62 -14.81 966.4
EBIT 1 0.9704 -3.056 -3.568 11.08 -16.17 832.5
Net income 1 0.2394 -3.492 -2.84 34.85 46.45 433.2
Net Debt 1 0.4504 -0.1759 -0.0939 -1.145 -0.217 -164.3
Reference price 2 10.62 15.42 8.33 34.61 76.27 49.62
Nbr of stocks (in thousands) 6,000 6,000 6,000 6,000 6,000 107,619
Announcement Date 16/07/21 07/11/22 05/10/23 18/10/24 13/10/25 16/10/26
1PKR in Million2PKR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.73M
25.79x4.14x14.42x2.62% 244B
21.93x4.63x11.36x0.76% 189B
17.63x2x10.31x2.68% 153B
-121.61x16.7x91.84x-.--% 108B
-484.24x34.35x141.12x-.--% 99.95B
16.32x2.94x11.35x4.93% 95.36B
23.17x6x14.73x2.43% 69.73B
15.55x2.26x9.62x4.96% 50.55B
20.45x1.56x9.85x0.9% 40.87B
Average -51.67x 8.29x 34.95x 2.14% 104.92B
Weighted average by Cap. -41.57x 7.91x 32.63x 2.02%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Supernet Technologies Limited

Historical PBR trend

Valuation ratios - PBR - Supernet Technologies Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Supernet Technologies Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Supernet Technologies Limited

  1. Stock Market
  2. Stocks
  3. STL Stock
  4. Valuation Supernet Technologies Limited