Company Valuation: SuperCom Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 15.03 6.464 3.571 9.502 42.39 58.47 - -
Change - -56.99% -44.76% 166.13% 346.05% 37.95% - -
Enterprise Value (EV) 15.03 6.464 3.571 9.502 42.39 58.47 58.47 58.47
Change - -56.99% -44.76% 166.13% 346.05% 37.95% 0% 0%
P/E - -0.89x -0.64x 12.7x 11x 38.8x 31x 17.2x
PBR - - - - - - - -
PEG - - 0x -0x 0x -0.5x 1.2x 0.2x
Capitalization / Revenue 1.23x 0.37x 0.13x 0.34x 1.52x 1.91x 1.7x 1.45x
EV / Revenue 0x 0x 0x 0x 0x 1.91x 1.7x 1.45x
EV / EBITDA - 0x - 0x 0x 5.89x 6.25x 6.22x
EV / EBIT -0x -0x -0x -0x -0x 37.3x 20.4x 11.5x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - -40 -12 0.38 0.82 0.24 0.3 0.54
Distribution rate - - - - - - - -
Net sales 1 12.27 17.65 26.57 27.64 27.9 30.55 34.31 40.3
EBITDA 1 - 0.197 - 6.322 9.441 9.919 9.35 9.4
EBIT 1 -6.737 -6.005 -3.359 -0.777 -0.322 1.567 2.86 5.1
Net income 1 - -7.457 -4.022 0.661 3.748 1.34 1.96 3.4
Net Debt - - - - - - - -
Reference price 2 111.000 35.600 7.724 4.820 9.050 9.310 9.310 9.310
Nbr of stocks (in thousands) 135 182 462 1,971 4,684 6,280 - -
Announcement Date 31/03/22 20/04/23 22/04/24 28/04/25 28/04/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
38.79x - - - 58.47M
26.61x9.82x16.02x0.73% 3,895B
126.89x56.1x91.33x-.--% 473B
18.99x5.52x9.62x1.58% 382B
241.45x21.53x63.04x-.--% 311B
29.96x6.06x18.99x1.25% 277B
2575.7x43.13x141.09x-.--% 264B
100.91x10.01x26.8x-.--% 164B
58.59x15.69x41.34x-.--% 132B
14.46x3.85x8.04x-.--% 103B
Average 323.23x 19.08x 46.25x 0.4% 600.23B
Weighted average by Cap. 160.09x 15.12x 30.34x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SuperCom Ltd.

Historical PBR trend

Valuation ratios - PBR - SuperCom Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SuperCom Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SuperCom Ltd.

  1. Stock Market
  2. Stocks
  3. SPCB Stock
  4. Valuation SuperCom Ltd.