Stock 002752 SUNRISE GROUP COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunrise Group Company Limited

Equities

002752

CNE100001X76

Non-Paper Containers & Packaging

End-of-day quote Shenzhen S.E.
Other stock markets
 23:00:00 29/04/2024 BST 		5-day change 1st Jan Change
5.49 CNY +6.19% Intraday chart for Sunrise Group Company Limited +13.43% +5.98%
04-29 Sunrise Group Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-29 Sunrise Group Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 5,116 5,407 6,594 5,080 5,060 5,363 -
Enterprise Value (EV) 1 5,116 5,407 6,594 5,080 5,060 5,363 5,363
P/E ratio 87.7 x 396 x 37.7 x 24.8 x 15.2 x 12.9 x 10.8 x
Yield - - - 0.96% 1.93% 2.19% 2.73%
Capitalization / Revenue - 1.86 x - 0.74 x 0.71 x 0.55 x 0.46 x
EV / Revenue - 1.86 x - 0.74 x 0.71 x 0.55 x 0.46 x
EV / EBITDA - 26.3 x - 7.89 x 5.44 x 4.92 x 4.47 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 2.97 x - 1.79 x 1.64 x 1.57 x 1.42 x
Nbr of stocks (in thousands) 833,181 833,181 976,918 976,918 976,918 976,918 -
Reference price 2 6.140 6.490 6.750 5.200 5.180 5.490 5.490
Announcement Date 26/02/20 26/02/21 27/04/22 27/04/23 29/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - 2,903 - 6,878 7,095 9,818 11,632
EBITDA 1 - 205.9 - 644 930.2 1,089 1,201
EBIT 1 - 32.4 - 229.9 397.8 509.1 613.9
Operating Margin - 1.12% - 3.34% 5.61% 5.18% 5.28%
Earnings before Tax (EBT) 1 - 14.24 - 233.6 385 510.7 615.6
Net income 1 55.91 13.64 170.5 209.3 333 415.1 498.3
Net margin - 0.47% - 3.04% 4.69% 4.23% 4.28%
EPS 2 0.0700 0.0164 0.1789 0.2100 0.3400 0.4250 0.5100
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - 0.0500 0.1000 0.1200 0.1500
Announcement Date 26/02/20 26/02/21 27/04/22 27/04/23 29/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 107.6
Net margin -
EPS 2 0.1101
Dividend per Share -
Announcement Date 25/08/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 0.75% - 7.12% 11.1% 12.4% 13.5%
ROA (Net income/ Total Assets) - 0.29% - - - - -
Assets 1 - 4,737 - - - - -
Book Value Per Share 2 - 2.180 - 2.910 3.160 3.500 3.880
Cash Flow per Share 2 - 0.5200 - 0.7400 1.450 0.8200 0.8700
Capex 1 - 388 - 536 419 515 525
Capex / Sales - 13.37% - 7.79% 5.9% 5.24% 4.52%
Announcement Date 26/02/20 26/02/21 27/04/22 27/04/23 29/04/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sunrise Group Company Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.49
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Metal Containers & Packaging

1st Jan change Capi.
SUNRISE GROUP COMPANY LIMITED Stock Sunrise Group Company Limited
+5.98% 741M
COSCO SHIPPING DEVELOPMENT CO., LTD. Stock COSCO SHIPPING Development Co., Ltd.
+2.50% 3.74B
TOYO SEIKAN GROUP HOLDINGS, LTD. Stock Toyo Seikan Group Holdings, Ltd.
+5.68% 2.62B
ARDAGH METAL PACKAGING S.A. Stock Ardagh Metal Packaging S.A.
+3.12% 2.36B
ORG TECHNOLOGY CO.,LTD. Stock ORG Technology Co.,Ltd.
+12.80% 1.66B
CIMC SAFEWAY TECHNOLOGIES CO., LTD. Stock CIMC Safeway Technologies Co., Ltd.
-17.82% 1.45B
ZHEJIANG CAYI VACUUM CONTAINER CO., LTD. Stock Zhejiang Cayi Vacuum Container Co., Ltd.
+71.07% 1.12B
CPMC HOLDINGS LIMITED Stock CPMC Holdings Limited
-0.45% 954M
SHANGHAI BAOSTEEL PACKAGING CO., LTD. Stock Shanghai Baosteel Packaging Co., Ltd.
+7.41% 863M
TON YI INDUSTRIAL CORP. Stock Ton Yi Industrial Corp.
-7.43% 724M
Metal Containers & Packaging
  1. Stock Market
  2. Equities
  3. 002752 Stock
  4. Financials Sunrise Group Company Limited