SUNMIRROR AG |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.48 EUR | -15.79% |
|
-9.43% | -75.88% |
| 2023 | SunMirror AG Reports Earnings Results for the Full Year Ended June 30, 2023 | CI |
| 2021 | SunMirror : to Sell $77.4 Million of Shares to Barracuda | MT |
Valuation
| Fiscal Period: June | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 365.2 | 53.64 | 11.25 |
| Enterprise Value (EV) 1 | 370 | 49.69 | 7.256 |
| P/E ratio | -99.6 x | -3.07 x | -3.52 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | - | - |
| EV / Revenue | - | - | - |
| EV / EBITDA | - | - | - |
| EV / FCF | -153,358,461 x | -14,106,602 x | -2,208,319 x |
| FCF Yield | -0% | -0% | -0% |
| Price to Book | 12.2 x | 1.91 x | 0.35 x |
| Nbr of stocks (in thousands) | 2,000 | 2,000 | 2,343 |
| Reference price 2 | 182.6 | 26.82 | 4.800 |
| Announcement Date | 15/10/21 | 29/08/22 | 28/11/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales | - | - | - | - |
| EBITDA | - | - | - | - |
| EBIT 1 | -0.6626 | -4.153 | -4.758 | -2.988 |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.6628 | -3.409 | -18.29 | -3.235 |
| Net income 1 | -0.6628 | -3.409 | -18.29 | -3.235 |
| Net margin | - | - | - | - |
| EPS 2 | -0.5600 | -1.833 | -8.734 | -1.365 |
| Free Cash Flow | - | -2.413 | -3.522 | -3.286 |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 15/10/21 | 15/10/21 | 29/08/22 | 28/11/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | 0.05 | 4.85 | - | - |
| Net Cash position 1 | - | - | 3.96 | 3.99 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | -2.41 | -3.52 | -3.29 |
| ROE (net income / shareholders' equity) | - | -20.8% | -58.4% | -9.8% |
| ROA (Net income/ Total Assets) | - | -11.8% | -7.25% | -4.98% |
| Assets 1 | - | 28.98 | 252.3 | 65.02 |
| Book Value Per Share 2 | 2.510 | 14.90 | 14.00 | 13.80 |
| Cash Flow per Share 2 | 0 | 0.2200 | 4.530 | 1.670 |
| Capex 1 | 0.08 | - | 0.26 | 0.2 |
| Capex / Sales | - | - | - | - |
| Announcement Date | 15/10/21 | 15/10/21 | 29/08/22 | 28/11/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -75.88% | 1.25M | |
| +21.90% | 82.45B | |
| +67.98% | 18.75B | |
| +11.28% | 17.71B | |
| +13.41% | 15.21B | |
| -2.77% | 12.55B | |
| +1.93% | 11.37B | |
| +3.55% | 10.59B | |
| -1.43% | 9.83B | |
| +30.12% | 9.77B |
- Stock Market
- Equities
- ROR1 Stock
- Financials SunMirror AG
