Company Valuation: StrongPoint ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,129 975.2 592.8 498.3 449.9 448.3 - -
Change - -13.65% -39.22% -15.93% -9.73% -0.34% - -
Enterprise Value (EV) 1 1,013 1,047 758.3 558 510.8 497.3 500.3 489.3
Change - 3.32% -27.56% -26.42% -8.46% -2.63% 0.6% -2.2%
P/E 6.26x 35.5x -17.3x -15.5x -91.4x -19.2x 90.9x 34.5x
PBR 2.3x 1.95x 1.26x 1.08x 0.94x 1.05x 1.04x 1.01x
PEG - -0.4x 0x 2.39x 1.1x -0x -1x 0x
Capitalization / Revenue 1.15x 0.71x 0.44x 0.38x 0.33x 0.32x 0.28x 0.27x
EV / Revenue 1.03x 0.76x 0.56x 0.43x 0.38x 0.35x 0.32x 0.29x
EV / EBITDA 18.9x 13.9x 149x 88.6x 19.3x 15.5x 8.48x 7.09x
EV / EBIT 36.8x 28x -19.2x -14.1x -30.4x -45.2x 33.4x 19.6x
EV / FCF 2.44x -16.7x -47.8x 9.7x 9.71x 20.7x 23.8x 14.4x
FCF Yield 40.9% -5.97% -2.09% 10.3% 10.3% 4.83% 4.2% 6.95%
Dividend per Share 2 0.8 0.8 0.9 - - - - -
Rate of return 3.1% 3.64% 6.74% - - - - -
EPS 2 4.12 0.62 -0.77 -0.72 -0.11 -0.52 0.11 0.29
Distribution rate 19.4% 129% -117% - - - - -
Net sales 1 981.3 1,372 1,342 1,309 1,359 1,403 1,587 1,666
EBITDA 1 53.62 75.54 5.1 6.3 26.46 32 59 69
EBIT 1 27.5 37.35 -39.45 -39.48 -16.79 -11 15 25
Net income 1 190.8 29.1 -34.2 -31.93 -4.971 -24 4 12
Net Debt 1 -116.1 71.71 165.6 59.66 60.9 49 52 41
Reference price 2 25.80 22.00 13.35 11.15 10.05 10.00 10.00 10.00
Nbr of stocks (in thousands) 43,774 44,326 44,401 44,694 44,763 44,832 - -
Announcement Date 15/02/22 13/02/23 12/02/24 13/02/25 11/02/26 - - -
1NOK in Million2NOK
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-18.61x0.35x16.02x-.--% 47.49M
19.35x1.64x12.97x0.53% 301B
6.42x3.45x4.28x-.--% 204B
20.01x8.02x14.28x0.43% 157B
18.23x6.67x12.77x0.16% 133B
20.76x1.97x10.07x0.97% 77.83B
14.8x0.36x6.43x2.2% 41.07B
136.83x8.48x37.36x-.--% 44.45B
27.57x4.97x15.04x0.98% 42.17B
29.66x5.2x17.68x1.41% 37.39B
Average 27.50x 4.11x 14.69x 0.67% 103.87B
Weighted average by Cap. 22.42x 4.14x 12.26x 0.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - StrongPoint ASA

Historical PBR trend

Valuation ratios - PBR - StrongPoint ASA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - StrongPoint ASA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - StrongPoint ASA


Year-on-year evolution of the Yield

Valuation ratios - Yield - StrongPoint ASA
  1. Stock Market
  2. Stocks
  3. STRO Stock
  4. Valuation StrongPoint ASA