Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.175 CAD | 0.00% | -7.89% | -12.50% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 29.07 | 46.35 | 42.15 | 37.73 | 28.85 | 22.19 |
Enterprise Value (EV) 1 | 11.76 | 27.21 | 15.75 | 21.24 | 12 | 10.88 |
P/E ratio | -5.42 x | -24 x | 9.88 x | -8.29 x | -8.67 x | -9.13 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -5.66 x | -13.9 x | -4.26 x | -10.7 x | -6.25 x | -5.63 x |
EV / FCF | -12.7 x | -133 x | -194 x | -8.36 x | 30.4 x | -6.37 x |
FCF Yield | -7.86% | -0.75% | -0.51% | -12% | 3.29% | -15.7% |
Price to Book | 0.56 x | 0.91 x | 0.73 x | 0.71 x | 0.59 x | 0.48 x |
Nbr of stocks (in thousands) | 89,440 | 96,568 | 106,706 | 107,806 | 110,956 | 110,956 |
Reference price 2 | 0.3250 | 0.4800 | 0.3950 | 0.3500 | 0.2600 | 0.2000 |
Announcement Date | 17/04/19 | 08/04/20 | 22/04/21 | 29/04/22 | 27/04/23 | 30/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -2.077 | -1.954 | -3.7 | -1.991 | -1.919 | -1.935 |
EBIT 1 | -2.477 | -4.31 | -4.787 | -2.546 | -4.525 | -1.971 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -6.54 | -2.843 | 3.34 | -5.668 | -5.941 | -3.711 |
Net income 1 | -5.186 | -1.787 | 4.447 | -4.535 | -3.118 | -2.432 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0600 | -0.0200 | 0.0400 | -0.0422 | -0.0300 | -0.0219 |
Free Cash Flow 1 | -0.9246 | -0.2049 | -0.081 | -2.542 | 0.3945 | -1.709 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 17/04/19 | 08/04/20 | 22/04/21 | 29/04/22 | 27/04/23 | 30/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 17.3 | 19.1 | 26.4 | 16.5 | 16.8 | 11.3 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.92 | -0.2 | -0.08 | -2.54 | 0.39 | -1.71 |
ROE (net income / shareholders' equity) | -7.77% | -3.31% | 3.68% | -5.72% | -5.58% | -3.46% |
ROA (Net income/ Total Assets) | -2% | -3.49% | -3.38% | -1.67% | -2.97% | -1.3% |
Assets 1 | 259 | 51.23 | -131.7 | 272.3 | 104.9 | 187 |
Book Value Per Share 2 | 0.5800 | 0.5300 | 0.5400 | 0.4900 | 0.4400 | 0.4200 |
Cash Flow per Share 2 | 0.1100 | 0.1100 | 0.1500 | 0.0800 | 0.0700 | 0.0300 |
Capex 1 | 0.46 | 0.43 | 0.49 | 0.49 | 0.53 | 0.47 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 17/04/19 | 08/04/20 | 22/04/21 | 29/04/22 | 27/04/23 | 30/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-12.50% | 14.11M | |
-15.93% | 139B | |
-6.85% | 116B | |
-2.84% | 70.8B | |
+4.22% | 49.5B | |
+15.88% | 48.35B | |
+35.06% | 39.91B | |
+18.34% | 25.13B | |
+35.83% | 21.61B | |
+58.89% | 17.7B |
- Stock Market
- Equities
- SMD Stock
- Financials Strategic Metals Ltd.