Valuation STIF Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 19:16:43 06/08/2026 BST			5-day change	1st Jan Change
52.32 ^EUR	+0.05%		+3.56%	+0.58%

03-30	Rio Tinto rides the aluminum wave, Sodexo feasts...Delivery Hero at the mercy of doubts
03-27	DBV Technologies, GenSight, Pernod Ricard... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	36.46	134.2	275.8	270.9	-	-
Change	-	268.2%	105.44%	-1.77%	-	-
Enterprise Value (EV) ¹	35.05	129	300.1	290.8	271.2	265.5
Change	-	268.03%	132.63%	-3.08%	-6.75%	-2.1%
P/E	-	13.9x	23.4x	15.9x	13.5x	12.6x
PBR	-	5.97x	9.04x	6.17x	4.67x	3.65x
PEG	-	-	1.2x	0.4x	0.8x	1.76x
Capitalization / Revenue	-	2.19x	3.05x	2.27x	1.98x	1.87x
EV / Revenue	-	2.11x	3.32x	2.44x	1.98x	1.84x
EV / EBITDA	7.46x	8.22x	14.6x	11.1x	8.82x	8.37x
EV / EBIT	11.1x	9.63x	17.3x	12.8x	10.2x	9.69x
EV / FCF	-35.5x	27.4x	92.2x	33.8x	15.5x	-
FCF Yield	-2.82%	3.64%	1.08%	2.96%	6.43%	-
Dividend per Share ²	-	0.59	0.68	1.024	1.213	1.321
Rate of return	-	2.23%	1.27%	1.94%	2.3%	2.5%
EPS ²	-	1.904	2.29	3.32	3.904	4.184
Distribution rate	-	31%	29.7%	30.8%	31.1%	31.6%
Net sales ¹	-	61.2	90.5	119.2	136.9	144.6
EBITDA ¹	4.7	15.7	20.6	26.11	30.76	31.73
EBIT ¹	3.161	13.4	17.3	22.68	26.53	27.39
Net income ¹	2	9.7	11.8	16.43	20.5	21.48
Net Debt ¹	-1.408	-5.242	24.3	19.94	0.3	-5.384
Reference price ²	7.17	26.40	53.70	52.75	52.75	52.75
Nbr of stocks (in thousands)	5,085	5,085	5,135	5,135	-	-
Announcement Date	28/04/24	27/03/25	26/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCHINDLER HOLDING AG	25.47x	2.13x	13.2x	2.72%	34.13B
KONE OYJ	24.77x	2.17x	14.16x	3.67%	30.55B
OTIS WORLDWIDE CORPORATION	18.26x	2.29x	13.37x	2.41%	27.83B
DAIFUKU CO., LTD.	26.9x	2.9x	16.65x	1.31%	14.58B
SHANGHAI MECHANICAL & ELECTRICAL INDUSTRY CO.,LTD.	24.88x	-	-	-	2.64B
KARDEX HOLDING AG	29.96x	2.02x	18.98x	2.23%	2.39B
HYUNDAI ELEVATOR CO., LTD	13.88x	-	-	5.62%	1.81B
SAVARIA CORPORATION	21.84x	2.35x	11.3x	1.88%	1.56B
INTERROLL HOLDING AG	20.61x	1.77x	9.8x	2.22%	1.48B
Average	22.95x	2.23x	13.92x	2.76%	13B
Weighted average by Cap.	23.54x	2.27x	14.00x	2.74%